当前位置:首页 - 行情中心 - 炜冈科技(001256) - 财务分析 - 现金流量表

炜冈科技

(001256)

  

流通市值:23.22亿  总市值:30.98亿
流通股本:1.07亿   总股本:1.43亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金332,384,011.48204,605,957.99524,672,634.72522,600,162.11
  收到的税费返还19,494,173.4910,172,623.3625,806,314.3218,436,823.82
  收到其他与经营活动有关的现金5,583,256.857,625,339.978,734,331.715,509,527.87
  经营活动现金流入小计357,461,441.82222,403,921.32559,213,280.75546,546,513.8
  购买商品、接受劳务支付的现金246,881,826.67174,412,440.09318,765,181.02371,877,628.56
  支付给职工以及为职工支付的现金39,649,686.3824,766,264.475,111,613.0551,224,375.17
  支付的各项税费30,872,934.2710,611,745.7128,308,845.9121,037,116.59
  支付其他与经营活动有关的现金18,176,368.8811,090,229.7342,020,464.3137,398,834.77
  经营活动现金流出小计335,580,816.2220,880,679.93464,206,104.29481,537,955.09
  经营活动产生的现金流量净额21,880,625.621,523,241.3995,007,176.4665,008,558.71
二、投资活动产生的现金流量:
  收回投资收到的现金605,458,030323,981,270362,261,165.6234,201,355.6
  取得投资收益收到的现金24,556,396.616,806,906.1523,703,713.8612,099,867.9
  收到的其他与投资活动有关的现金--1,590,000-
  投资活动现金流入小计630,014,426.6340,788,176.15387,554,879.46246,301,223.5
  购建固定资产、无形资产和其他长期资产支付的现金9,994,680.749,933,476.522,808,686.768,710,526.19
  投资支付的现金533,856,849.32331,366,849.32365,678,863.67247,542,867.7
  支付其他与投资活动有关的现金--750,000-
  投资活动现金流出小计543,851,530.06341,300,325.82389,237,550.43256,253,393.89
  投资活动产生的现金流量净额86,162,896.54-512,149.67-1,682,670.97-9,952,170.39
三、筹资活动产生的现金流量:
  取得借款收到的现金141,482,980.9174,415,439.85373,916,696.47335,180,959.76
  筹资活动现金流入小计141,482,980.9174,415,439.85373,916,696.47335,180,959.76
  偿还债务支付的现金174,625,810.1637,614,902.58426,252,305.45389,128,646.61
  分配股利、利润或偿付利息支付的现金43,239,165.8470,411.7531,486,977.3529,466,558.71
  支付其他与筹资活动有关的现金--14,170.1414,170.14
  筹资活动现金流出小计217,864,97637,685,314.33457,753,452.94418,609,375.46
  筹资活动产生的现金流量净额-76,381,995.0936,730,125.52-83,836,756.47-83,428,415.7
四、汇率变动对现金及现金等价物的影响--298,358.5-
五、现金及现金等价物净增加额31,661,527.0737,741,217.249,786,107.52-28,372,027.38
  加:期初现金及现金等价物余额130,667,756.88130,667,756.88120,881,649.36120,881,649.36
  期末现金及现金等价物余额162,329,283.95168,408,974.12130,667,756.8892,509,621.98
补充资料:
  净利润161,021,445.02-133,013,609.05-
  资产减值准备921,902.11-1,633,402.06-
  固定资产和投资性房地产折旧11,804,568.17-24,387,246.84-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧11,804,568.17-24,387,246.84-
  无形资产摊销713,336.68-1,436,621.39-
  固定资产报废损失109,135.78---
  公允价值变动损失-110,228,749.45--331,537.93-
  财务费用1,219,019.89-3,475,192.73-
  投资损失-8,866,034.5--69,044,395.94-
  递延所得税14,836,914.71--2,799,556.57-
  其中:递延所得税资产减少460,285.85-170,546.93-
    递延所得税负债增加14,376,628.86--2,970,103.5-
  存货的减少-32,777,650.48--50,337,899.61-
  经营性应收项目的减少-4,115,350.68--12,802,314.72-
  经营性应付项目的增加-15,006,084.46-52,142,404.06-
  其他2,248,172.83-14,234,405.1-
  现金的期末余额162,329,283.95-130,667,756.88-
  减:现金的期初余额130,667,756.88-120,881,649.36-
  现金及现金等价物的净增加额31,661,527.07-9,786,107.52-
公告日期2026-08-272026-04-292026-04-292025-10-31
审计意见(境内)标准无保留意见
TOP↑