当前位置:首页 - 行情中心 - 盛龙股份(001257) - 财务分析 - 现金流量表

盛龙股份

(001257)

  

流通市值:31.40亿  总市值:420.98亿
流通股本:1.37亿   总股本:18.36亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,329,225,395.313,407,016,727.48-2,282,306,411.22
  收到的税费返还-2,657,977.37--
  收到其他与经营活动有关的现金17,603,816.4572,486,367.22-31,844,837.87
  经营活动现金流入的平衡项目00-0
  经营活动现金流入小计1,346,829,211.763,482,161,072.07-2,314,151,249.09
  购买商品、接受劳务支付的现金232,312,277.231,322,144,696.14-703,512,423.67
  支付给职工以及为职工支付的现金47,855,604.22235,549,286.96-95,950,949.23
  支付的各项税费185,900,259.69955,258,598.4-662,398,028.39
  支付其他与经营活动有关的现金44,693,506.0760,617,422.51-28,224,454.42
  经营活动现金流出的平衡项目00-0
  经营活动现金流出小计510,761,647.212,573,570,004.01-1,490,085,855.71
  经营活动产生的现金流量净额平衡项目00-0
  经营活动产生的现金流量净额836,067,564.55908,591,068.06683,141,000824,065,393.38
二、投资活动产生的现金流量:
  收回投资收到的现金1,000,000,0006,447,000,000-3,562,000,000
  取得投资收益收到的现金2,145,175.8913,204,431.71-7,608,699.96
  处置固定资产、无形资产和其他长期资产收回的现金净额-3,605,000--
  收到的其他与投资活动有关的现金-115,602,083.33--
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计1,002,145,175.896,579,411,515.04-3,569,608,699.96
  购建固定资产、无形资产和其他长期资产支付的现金119,210,405.08648,184,573.75-255,700,576.81
  投资支付的现金1,420,000,0006,297,000,000-3,412,000,000
  支付其他与投资活动有关的现金2,211,549115,000,000-115,000,000
  投资活动现金流出的平衡项目00-0
  投资活动现金流出小计1,541,421,954.087,060,184,573.75-3,782,700,576.81
  投资活动产生的现金流量净额平衡项目00-0
  投资活动产生的现金流量净额-539,276,778.19-480,773,058.71--213,091,876.85
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,596,252,486.4---
  取得借款收到的现金-523,318,695.35-301,943,545.35
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计1,596,252,486.4523,318,695.35-301,943,545.35
  偿还债务支付的现金12,697,945.37650,400,000-56,254,002
  分配股利、利润或偿付利息支付的现金3,596,789.9222,307,201.9-17,561,420.53
  支付其他与筹资活动有关的现金2,254,065.3282,777,103.29-43,820,502.22
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计18,548,800.61755,484,305.19-117,635,924.75
  筹资活动产生的现金流量净额平衡项目00-0
  筹资活动产生的现金流量净额1,577,703,685.79-232,165,609.84-184,307,620.6
  现金及现金等价物净增加额平衡项目00-0
五、现金及现金等价物净增加额1,874,494,472.15195,652,399.51-795,281,137.13
  加:期初现金及现金等价物余额1,233,062,453.561,037,410,054.05-1,037,410,054.05
  期末现金及现金等价物余额平衡项目00-0
  期末现金及现金等价物余额3,107,556,925.711,233,062,453.56-1,832,691,191.18
补充资料:
  净利润-879,826,106.62-602,401,753.15
  资产减值准备-8,794,368.11-5,863,545.27
  固定资产和投资性房地产折旧-39,123,119.52-22,261,000.49
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-39,123,119.52-22,261,000.49
  无形资产摊销-30,923,528.61-23,933,036.45
  长期待摊费用摊销-12,454,106.59-10,252,869.53
  处置固定资产、无形资产和其他长期资产的损失--2,008,711.6-13,912.01
  财务费用-20,239,397.34-10,095,343.6
  投资损失--25,787,607.74--16,850,488.46
  递延所得税-21,501,986.18--2,264,640.66
  其中:递延所得税资产减少-3,827,330.32--3,227,628.29
    递延所得税负债增加-17,674,655.86-962,987.63
  存货的减少-212,267,022.12--6,887,038.12
  经营性应收项目的减少--177,288,812.17--667,601.94
  经营性应付项目的增加--172,725,470.5-120,421,324.26
  现金的期末余额-1,233,062,453.56-1,832,691,191.18
  减:现金的期初余额-1,037,410,054.05-1,037,410,054.05
  现金及现金等价物的净增加额-195,652,399.51-795,281,137.13
公告日期2026-04-282026-03-122025-12-112025-11-14
审计意见(境内)标准无保留意见标准无保留意见
TOP↑