当前位置:首页 - 行情中心 - 利仁科技(001259) - 财务分析 - 现金流量表

利仁科技

(001259)

  

流通市值:18.71亿  总市值:28.96亿
流通股本:4754.45万   总股本:7358.89万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金392,251,054.17276,952,922.74131,385,974.02435,830,815.88
  收到的税费返还2,311,786.48720,482.7953,407.575,632,463.35
  收到其他与经营活动有关的现金2,057,436.151,893,697.67607,322.9313,122,028.62
  经营活动现金流入小计396,620,276.8279,567,103.2132,046,704.52454,585,307.85
  购买商品、接受劳务支付的现金235,207,841.9171,319,543.579,375,138.24260,326,956.63
  支付给职工以及为职工支付的现金45,616,220.7632,271,474.0315,223,107.8152,578,275.05
  支付的各项税费19,776,568.9514,018,712.495,512,426.0920,666,486.49
  支付其他与经营活动有关的现金56,797,083.0438,497,922.1914,558,078.0170,425,760.75
  经营活动现金流出小计357,397,714.65256,107,652.21114,668,750.15403,997,478.92
  经营活动产生的现金流量净额39,222,562.1523,459,450.9917,377,954.3750,587,828.93
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额698,132468,992302,200442,700
  投资活动现金流入小计698,132468,992302,200442,700
  购建固定资产、无形资产和其他长期资产支付的现金38,615,165.7233,899,277.7724,249,374.8185,476,227.91
  投资支付的现金60,000,00060,000,000--
  投资活动现金流出小计98,615,165.7293,899,277.7724,249,374.8185,476,227.91
  投资活动产生的现金流量净额-97,917,033.72-93,430,285.77-23,947,174.8-185,033,527.91
三、筹资活动产生的现金流量:
  吸收投资收到的现金16,304,486.316,304,486.32,680,000920,000
  其中:子公司吸收少数股东投资收到的现金2,680,0002,680,0002,680,000920,000
  筹资活动现金流入小计16,304,486.316,304,486.32,680,000920,000
  分配股利、利润或偿付利息支付的现金8,722,678.568,722,678.56-11,630,238.08
  支付其他与筹资活动有关的现金3,468,208.152,411,650.852,296,810.337,025,061.53
  筹资活动现金流出小计12,190,886.7111,134,329.412,296,810.3318,655,299.61
  筹资活动产生的现金流量净额4,113,599.595,170,156.89383,189.67-17,735,299.61
四、汇率变动对现金及现金等价物的影响-1,382.42-1,273.07-230.22
五、现金及现金等价物净增加额-54,582,254.4-64,801,950.96-6,186,030.76-152,180,768.37
  加:期初现金及现金等价物余额209,376,010.07209,376,010.07209,375,510.07361,556,778.44
  期末现金及现金等价物余额154,793,755.67144,574,059.11203,189,479.31209,376,010.07
补充资料:
  净利润-4,869,608.55-7,113,061.17
  资产减值准备-381,970.74--1,610,382.74
  固定资产和投资性房地产折旧-2,455,866.89-4,236,016.03
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,455,866.89-4,236,016.03
  无形资产摊销-396,648.61-731,690.22
  长期待摊费用摊销-973,584.36-1,799,619.75
  处置固定资产、无形资产和其他长期资产的损失-732,032.53--17,041.33
  财务费用-79,356.58-234,246.01
  投资损失-116,189.27--25.38
  递延所得税--4,312,054.12--5,225,854.54
  其中:递延所得税资产减少--3,607,730.99--4,249,169.48
    递延所得税负债增加--704,323.13--976,685.06
  存货的减少-2,718,159.07-18,604,248.8
  经营性应收项目的减少-13,408,047.82--12,874,475.1
  经营性应付项目的增加--884,374.6-32,582,569.69
  现金的期末余额-144,574,059.11-209,376,010.07
  减:现金的期初余额-209,376,010.07-361,556,778.44
  现金及现金等价物的净增加额--64,801,950.96--152,180,768.37
公告日期2026-10-282026-08-212026-04-272026-04-27
审计意见(境内)标准无保留意见
TOP↑