当前位置:首页 - 行情中心 - 坤泰股份(001260) - 财务分析 - 现金流量表

坤泰股份

(001260)

  

流通市值:10.31亿  总市值:20.59亿
流通股本:5762.50万   总股本:1.15亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金242,409,042.3998,171,718.15427,548,322.02327,838,393.63
  收到的税费返还1,503,336.69512,462.593,826,010.773,374,421.91
  收到其他与经营活动有关的现金14,363,612.7211,731,725.7957,853,904.7336,463,484.74
  经营活动现金流入小计258,275,991.8110,415,906.53489,228,237.52367,676,300.28
  购买商品、接受劳务支付的现金116,507,977.7961,885,270.4227,725,021.35172,629,047.96
  支付给职工以及为职工支付的现金45,792,403.9225,925,556.3979,888,433.0659,001,743.14
  支付的各项税费16,832,075.5910,531,005.9535,051,539.7427,054,324.23
  支付其他与经营活动有关的现金24,244,453.8111,399,927.9662,370,795.6833,021,172.04
  经营活动现金流出小计203,376,911.11109,741,760.7405,035,789.83291,706,287.37
  经营活动产生的现金流量净额54,899,080.69674,145.8384,192,447.6975,970,012.91
二、投资活动产生的现金流量:
  收回投资收到的现金60,400,00015,000,000185,980,000103,580,000
  取得投资收益收到的现金129,661.0827,482.91539,316.23291,099.3
  处置固定资产、无形资产和其他长期资产收回的现金净额--12,437.04-
  投资活动现金流入小计60,529,661.0815,027,482.91186,531,753.27103,871,099.3
  购建固定资产、无形资产和其他长期资产支付的现金23,657,264.3119,317,088.8243,229,002.1535,366,474.09
  投资支付的现金103,400,00038,400,000185,980,000147,980,000
  支付其他与投资活动有关的现金2,561,633.79---
  投资活动现金流出小计129,618,898.157,717,088.82229,209,002.15183,346,474.09
  投资活动产生的现金流量净额-69,089,237.02-42,689,605.91-42,677,248.88-79,475,374.79
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,470,0001,470,000
  其中:子公司吸收少数股东投资收到的现金--1,470,000-
  取得借款收到的现金200,000-12,911,949.7310,200,000
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计200,000-14,381,949.7311,670,000
  偿还债务支付的现金10,200,00010,200,00010,206,820.3610,206,820.36
  分配股利、利润或偿付利息支付的现金24,765,096.957,937.4714,749,370.2914,687,430.49
  支付其他与筹资活动有关的现金5,319,423.783,314,095.458,797,771.317,827,659.12
  筹资活动现金流出小计40,284,520.6813,572,032.9233,753,961.9632,721,909.97
  筹资活动产生的现金流量净额-40,084,520.68-13,572,032.92-19,372,012.23-21,051,909.97
四、汇率变动对现金及现金等价物的影响-400,802.38-232,343.48-141,189.49-94,762.04
五、现金及现金等价物净增加额-54,675,479.39-55,819,836.4822,001,997.09-24,652,033.89
  加:期初现金及现金等价物余额127,071,049.06127,071,049.06105,069,051.97105,069,051.97
  期末现金及现金等价物余额72,395,569.6771,251,212.58127,071,049.0680,417,018.08
补充资料:
  净利润3,467,987.14-41,177,885.65-
  资产减值准备10,430,861.34-9,321,695.14-
  固定资产和投资性房地产折旧23,143,900.84-41,179,609.7-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧23,143,900.84-41,179,609.7-
  无形资产摊销1,213,389.36-2,475,664.51-
  长期待摊费用摊销606,149.13-981,337.26-
  处置固定资产、无形资产和其他长期资产的损失--4,456.92-
  固定资产报废损失992.56-100,741.44-
  公允价值变动损失-115,938.75--65.81-
  财务费用462,312.68--887,478.83-
  投资损失-129,661.08--539,316.23-
  递延所得税-4,140,331.88--5,496,158.31-
  其中:递延所得税资产减少-3,467,272.28--5,444,958.46-
    递延所得税负债增加-673,059.6--51,199.85-
  存货的减少-10,994,196.28-5,421,240.37-
  经营性应收项目的减少53,138,865.66--67,791,285.59-
  经营性应付项目的增加-22,712,060.2-30,771,166.98-
  其他-3,876,146.76-21,213,825.33-
  融资租入固定资产22,766,198.66---
  现金的期末余额72,395,569.67-127,071,049.06-
  减:现金的期初余额127,071,049.06-105,069,051.97-
  现金及现金等价物的净增加额-54,675,479.39-22,001,997.09-
公告日期2026-08-292026-04-242026-04-242025-10-25
审计意见(境内)标准无保留意见
TOP↑