当前位置:首页 - 行情中心 - 联合精密(001268) - 财务分析 - 现金流量表

联合精密

(001268)

  

流通市值:22.78亿  总市值:36.39亿
流通股本:9433.76万   总股本:1.51亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金324,640,674.11170,977,305876,419,831.78632,612,535.44
  收到的税费返还0-1,274,535.593,366,440.14
  收到其他与经营活动有关的现金5,121,877.783,920,771.811,088,428.4710,095,354.57
  经营活动现金流入小计329,762,551.89174,898,076.8888,782,795.84646,074,330.15
  购买商品、接受劳务支付的现金199,860,749.173,442,212.74469,552,458.48360,758,474.84
  支付给职工以及为职工支付的现金109,133,661.6561,825,709.24172,240,396.25135,245,027.26
  支付的各项税费20,926,939.797,500,205.5139,665,968.0131,481,628.26
  支付其他与经营活动有关的现金21,060,582.939,905,219.1830,892,315.629,777,993.23
  经营活动现金流出小计350,981,933.47152,673,346.67712,351,138.34557,263,123.59
  经营活动产生的现金流量净额-21,219,381.5822,224,730.13176,431,657.588,811,206.56
二、投资活动产生的现金流量:
  收回投资收到的现金10,000,00010,000,000-0
  取得投资收益收到的现金12,510.8612,510.86-0
  处置固定资产、无形资产和其他长期资产收回的现金净额0-332,006.69332,000
  投资活动现金流入小计10,012,510.8610,012,510.86332,006.69332,000
  购建固定资产、无形资产和其他长期资产支付的现金82,840,508.3577,958,304.39183,169,133.3126,925,100.48
  投资支付的现金10,000,00010,000,000-0
  取得子公司及其他营业单位支付的现金150,730,737.83131,350,737.83--
  支付其他与投资活动有关的现金--0-
  投资活动现金流出小计243,571,246.18219,309,042.22183,169,133.3126,925,100.48
  投资活动产生的现金流量净额-233,558,735.32-209,296,531.36-182,837,126.61-126,593,100.48
三、筹资活动产生的现金流量:
  吸收投资收到的现金--450,000-
  其中:子公司吸收少数股东投资收到的现金--450,000-
  取得借款收到的现金302,336,972.81180,952,597.55225,780,381.89171,094,945.51
  收到其他与筹资活动有关的现金27,477,751.56-41,692,470.3332,450,641.67
  筹资活动现金流入小计329,814,724.37180,952,597.55267,922,852.22203,545,587.18
  偿还债务支付的现金97,068,005.8215,037,235.13118,862,782.3129,177,112.52
  分配股利、利润或偿付利息支付的现金6,832,124.543,116,995.3156,456,920.754,095,417.89
  支付其他与筹资活动有关的现金13,746,190.859,208,283.7540,319,315.344,765,437.28
  筹资活动现金流出小计117,646,321.2127,362,514.19215,639,018.3588,037,967.69
  筹资活动产生的现金流量净额212,168,403.16153,590,083.3652,283,833.87115,507,619.49
五、现金及现金等价物净增加额-42,609,713.74-33,481,717.8745,878,364.7677,725,725.57
  加:期初现金及现金等价物余额104,119,299.9104,119,299.958,240,935.1458,240,935.14
  期末现金及现金等价物余额61,509,586.1670,637,582.03104,119,299.9135,966,660.71
补充资料:
  净利润-14,305,464.65-52,979,287.85-
  资产减值准备9,299,967.75--481,059.89-
  固定资产和投资性房地产折旧56,004,992.66-83,855,939.47-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧56,004,992.66-83,855,939.47-
  无形资产摊销1,819,485.4-1,993,660.57-
  长期待摊费用摊销1,900,349.64-556,340.35-
  处置固定资产、无形资产和其他长期资产的损失57,603.54-723,286.62-
  固定资产报废损失69,732.18-82,029.7-
  财务费用6,975,593.6-8,429,011.98-
  投资损失-12,510.86---
  递延所得税-3,862,823.45--4,657,677.53-
  其中:递延所得税资产减少-3,276,055--4,334,988.34-
    递延所得税负债增加-586,768.45--322,689.19-
  存货的减少-4,191,799.25--19,855,217.67-
  经营性应收项目的减少-57,004,462.22-50,432,024.29-
  经营性应付项目的增加-21,518,530.23--1,725,998.1-
  其他387,075.95---
  现金的期末余额61,509,586.16-104,119,299.9-
  减:现金的期初余额104,119,299.9-58,240,935.14-
  现金及现金等价物的净增加额-42,609,713.74-45,878,364.76-
公告日期2026-08-272026-04-242026-04-242025-10-28
审计意见(境内)标准无保留意见
TOP↑