当前位置:首页 - 行情中心 - 一彬科技(001278) - 财务分析 - 现金流量表

一彬科技

(001278)

  

流通市值:13.84亿  总市值:20.07亿
流通股本:8534.84万   总股本:1.24亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金905,938,884.71498,254,251.571,852,888,906.981,466,560,455.97
  收到的税费返还342,722.65240,665.691,255,974.261,255,974.26
  收到其他与经营活动有关的现金9,321,903.3818,425,158.8627,444,639.1914,137,545.64
  经营活动现金流入小计915,603,510.74516,920,076.121,881,589,520.431,481,953,975.87
  购买商品、接受劳务支付的现金573,999,550.46356,095,240.011,139,900,642.91,057,501,255.28
  支付给职工以及为职工支付的现金264,981,050.47106,129,721.06420,532,954.77292,766,400.98
  支付的各项税费36,295,827.8723,811,579.5870,375,521.9453,788,964.79
  支付其他与经营活动有关的现金91,148,540.7532,374,521.81156,818,756.5885,131,492.9
  经营活动现金流出小计966,424,969.55518,411,062.461,787,627,876.191,489,188,113.95
  经营活动产生的现金流量净额-50,821,458.81-1,490,986.3493,961,644.24-7,234,138.08
二、投资活动产生的现金流量:
  收回投资收到的现金135,000,00045,000,000220,000,000175,000,000
  取得投资收益收到的现金400,498.29193,3751,196,285.15853,969.18
  处置固定资产、无形资产和其他长期资产收回的现金净额750,984.14-2,712,3082,352,227.85
  投资活动现金流入小计136,151,482.4345,193,375223,908,593.15178,206,197.03
  购建固定资产、无形资产和其他长期资产支付的现金156,536,219.8932,190,815.84266,507,258.66159,294,912.24
  投资支付的现金295,000,000170,000,000350,000,000255,000,000
  投资活动现金流出小计451,536,219.89202,190,815.84616,507,258.66414,294,912.24
  投资活动产生的现金流量净额-315,384,737.46-156,997,440.84-392,598,665.51-236,088,715.21
三、筹资活动产生的现金流量:
  取得借款收到的现金763,586,468.66323,800,000870,100,000692,100,000
  筹资活动现金流入小计763,586,468.66323,800,000870,100,000692,100,000
  偿还债务支付的现金387,320,000180,310,000490,164,421.65292,654,000
  分配股利、利润或偿付利息支付的现金14,683,626.476,535,074.6335,596,151.2529,749,012.22
  支付其他与筹资活动有关的现金9,646,604.07793,38017,569,431.9412,407,131.89
  筹资活动现金流出小计411,650,230.54187,638,454.63543,330,004.84334,810,144.11
  筹资活动产生的现金流量净额351,936,238.12136,161,545.37326,769,995.16357,289,855.89
四、汇率变动对现金及现金等价物的影响-140,052.23-63,316.33-141,735.3513,010.35
五、现金及现金等价物净增加额-14,410,010.38-22,390,198.1427,991,238.54113,980,012.95
  加:期初现金及现金等价物余额392,109,934.09392,109,934.09364,118,695.55364,118,695.55
  期末现金及现金等价物余额377,699,923.71369,719,735.95392,109,934.09478,098,708.5
补充资料:
  净利润-104,954,422.48--85,075,990.59-
  资产减值准备15,577,014.5-24,404,414.95-
  固定资产和投资性房地产折旧42,024,064.25-79,499,981.07-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧42,024,064.25-79,499,981.07-
  无形资产摊销3,662,308.1-6,859,040.77-
  长期待摊费用摊销32,888,382.16-65,380,284.15-
  处置固定资产、无形资产和其他长期资产的损失-172,179.66--961,946.67-
  固定资产报废损失173,401.81-1,395,818.58-
  公允价值变动损失-185,625--4,625-
  财务费用17,060,800.94-25,998,179.15-
  投资损失-373,203.58--1,127,792-
  递延所得税-559,972.92--12,915,664.6-
  其中:递延所得税资产减少-10,171,142.91--14,066,090.48-
    递延所得税负债增加9,611,169.99-1,150,425.88-
  存货的减少-123,193,307.82-25,381,329.6-
  经营性应收项目的减少-73,027,992.61--117,087,715.2-
  经营性应付项目的增加129,588,654.1-58,195,600.91-
  其他--8,751,886.17-
  现金的期末余额377,699,923.71-392,109,934.09-
  减:现金的期初余额392,109,934.09-364,118,695.55-
  现金及现金等价物的净增加额-14,410,010.38-27,991,238.54-
公告日期2026-08-292026-04-302026-04-152025-10-29
审计意见(境内)标准无保留意见
TOP↑