当前位置:首页 - 行情中心 - 瑞立科密(001285) - 财务分析 - 现金流量表

瑞立科密

(001285)

  

流通市值:34.90亿  总市值:76.02亿
流通股本:1.20亿   总股本:2.62亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,704,015,104.26949,586,707.81394,251,812.431,568,908,009.37
  收到的税费返还19,882,040.5716,224,572.6914,837,201.8319,940,833.5
  收到其他与经营活动有关的现金300,386,424155,570,128.2276,583,336.92276,579,542.59
  经营活动现金流入小计2,024,283,568.831,121,381,408.72485,672,351.181,865,428,385.46
  购买商品、接受劳务支付的现金1,062,899,247.94508,502,000.38222,385,756.88678,354,095.87
  支付给职工以及为职工支付的现金348,194,182.34238,059,229.48132,197,000.3374,521,769.12
  支付的各项税费102,282,380.170,912,481.1934,979,977.13133,980,184.44
  支付其他与经营活动有关的现金481,275,954.64281,394,253.92128,219,789.6311,263,585.35
  经营活动现金流出小计1,994,651,765.021,098,867,964.97517,782,523.911,498,119,634.78
  经营活动产生的现金流量净额29,631,803.8122,513,443.75-32,110,172.73367,308,750.68
二、投资活动产生的现金流量:
  收回投资收到的现金2,926,825,480.12,440,384,942.43589,423,682.92205,000,000
  取得投资收益收到的现金24,164,865.1119,018,931.483,897,450.37369,865.98
  处置固定资产、无形资产和其他长期资产收回的现金净额1,496,577.822,814,731.253,157,217.962,750,185.33
  收到的其他与投资活动有关的现金44,360,029.544,360,029.529,091,147258,732,963.16
  投资活动现金流入小计2,996,846,952.532,506,578,634.66625,569,498.25466,853,014.47
  购建固定资产、无形资产和其他长期资产支付的现金182,198,054.46116,684,271.8826,715,536.03190,975,416.28
  投资支付的现金2,946,261,178.52,552,762,296822,852,2961,516,760,932.92
  支付其他与投资活动有关的现金000185,112,315.38
  投资活动现金流出小计3,128,459,232.962,669,446,567.88849,567,832.031,892,848,664.58
  投资活动产生的现金流量净额-131,612,280.43-162,867,933.22-223,998,333.78-1,425,995,650.11
三、筹资活动产生的现金流量:
  吸收投资收到的现金0001,781,339,507.92
  取得借款收到的现金339,042,626.5735,500,000500,00083,892,528.12
  收到其他与筹资活动有关的现金14,310,652.3310,210,652.3310,106,122.5635,574,114.72
  筹资活动现金流入小计353,353,278.945,710,652.3310,606,122.561,900,806,150.76
  偿还债务支付的现金000385,596,887.25
  分配股利、利润或偿付利息支付的现金101,015,226.99100,436,274.25180,762.847,003,608.84
  支付其他与筹资活动有关的现金15,752,676.7713,377,699.213,152,707.8550,852,992.83
  筹资活动现金流出小计116,767,903.76113,813,973.4513,333,470.69443,453,488.92
  筹资活动产生的现金流量净额236,585,375.14-68,103,321.12-2,727,348.131,457,352,661.84
四、汇率变动对现金及现金等价物的影响-6,004,317.03-2,477,564.49-777,197.81-4,789,228.7
五、现金及现金等价物净增加额128,600,581.49-210,935,375.08-259,613,052.45393,876,533.71
  加:期初现金及现金等价物余额538,375,646.93538,375,646.93538,375,646.93144,499,113.22
  期末现金及现金等价物余额666,976,228.42327,440,271.85278,762,594.48538,375,646.93
补充资料:
  净利润-187,862,830.41-337,156,907.6
  资产减值准备-18,955,972.64-48,955,196.91
  固定资产和投资性房地产折旧-46,012,503.32-72,912,343.89
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-46,012,503.32-72,912,343.89
  无形资产摊销-2,316,950.82-4,087,739.75
  长期待摊费用摊销-1,307,050.19-2,525,232.82
  处置固定资产、无形资产和其他长期资产的损失-802,684.59-1,066,845.35
  固定资产报废损失-243,946.93-1,497,943.96
  公允价值变动损失--8,048,971.43-2,929,096.03
  财务费用-3,027,603.22-9,740,662.67
  投资损失--12,625,071.77--8,584,997.11
  递延所得税--1,182,986.52--10,528,511.58
  其中:递延所得税资产减少--1,092,610.69--10,347,759.93
    递延所得税负债增加--90,375.83--180,751.65
  存货的减少--203,948,227.96--147,136,508.14
  经营性应收项目的减少--245,271,722.17--449,575,024.41
  经营性应付项目的增加-221,806,321.96-487,920,674.42
  不涉及现金收支的投资和筹资活动金额其他项目-25,875,436.78--
  现金的期末余额-327,440,271.85-538,375,646.93
  减:现金的期初余额-538,375,646.93-144,499,113.22
  现金及现金等价物的净增加额--210,935,375.08-393,876,533.71
公告日期2026-10-262026-08-262026-04-282026-04-15
审计意见(境内)标准无保留意见标准无保留意见
TOP↑