当前位置:首页 - 行情中心 - 长江材料(001296) - 财务分析 - 现金流量表

长江材料

(001296)

  

流通市值:15.70亿  总市值:29.01亿
流通股本:8098.28万   总股本:1.50亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金366,431,676.57160,838,176.52905,575,497.08683,451,027.56
  收到的税费返还1,110,625.46678,505.463,880,812.781,949,275.23
  收到其他与经营活动有关的现金5,018,002.143,470,701.9222,466,397.0424,789,322.24
  经营活动现金流入小计372,560,304.17164,987,383.9931,922,706.9710,189,625.03
  购买商品、接受劳务支付的现金206,991,714.82114,097,865.06471,005,026.68345,591,020.7
  支付给职工以及为职工支付的现金58,429,124.2627,805,548.32110,451,440.3477,698,081.14
  支付的各项税费46,321,353.5121,650,669.692,254,593.3169,285,031.51
  支付其他与经营活动有关的现金25,978,801.3918,346,886.8749,247,864.2632,275,505.22
  经营活动现金流出小计337,720,993.98181,900,969.85722,958,924.59524,849,638.57
  经营活动产生的现金流量净额34,839,310.19-16,913,585.95208,963,782.31185,339,986.46
二、投资活动产生的现金流量:
  收回投资收到的现金709,841,367.09408,541,973.26688,285,127.76435,440,242.22
  处置固定资产、无形资产和其他长期资产收回的现金净额357,52594,0004,814,390.75431,612
  处置子公司及其他营业单位收到的现金净额--3,475,924.95-
  收到的其他与投资活动有关的现金186,245,00021,905,863.0221,953,095.9422,010,000
  投资活动现金流入小计896,443,892.09430,541,836.28718,528,539.4457,881,854.22
  购建固定资产、无形资产和其他长期资产支付的现金48,540,528.3410,748,087.7157,354,285.44135,902,055.42
  投资支付的现金788,001,200348,001,200754,600,000495,600,000
  投资活动现金流出小计836,541,728.34358,749,287.7911,954,285.44631,502,055.42
  投资活动产生的现金流量净额59,902,163.7571,792,548.58-193,425,746.04-173,620,201.2
三、筹资活动产生的现金流量:
  吸收投资收到的现金14,785,0008,685,00029,896,2004,508,000
  其中:子公司吸收少数股东投资收到的现金14,785,0008,685,0005,553,0004,508,000
  取得借款收到的现金20,128,353.612,660,00091,764,673.784,170,000
  筹资活动现金流入小计34,913,353.6111,345,000121,660,873.788,678,000
  偿还债务支付的现金29,287,50028,600,00056,032,50055,751,701.5
  分配股利、利润或偿付利息支付的现金1,436,940.35741,506.1191,477,101.5161,099,238.43
  支付其他与筹资活动有关的现金883,147.5845,047.52,145,115.02984,930.67
  筹资活动现金流出小计31,607,587.8530,186,553.61149,654,716.53117,835,870.6
  筹资活动产生的现金流量净额3,305,765.76-18,841,553.61-27,993,842.83-29,157,870.6
四、汇率变动对现金及现金等价物的影响-115,660.45-62,600.47-74,324.03-34,065.94
五、现金及现金等价物净增加额97,931,579.2535,974,808.55-12,530,130.59-17,472,151.28
  加:期初现金及现金等价物余额153,983,701.42153,983,701.42166,513,832.01166,513,832.01
  期末现金及现金等价物余额251,915,280.67189,958,509.97153,983,701.42149,041,680.73
补充资料:
  净利润53,832,966.4-124,544,574.98-
  资产减值准备2,656,046.19-6,198,233.8-
  固定资产和投资性房地产折旧27,999,226.9-59,470,613-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧27,999,226.9-59,470,613-
  无形资产摊销3,830,060.76-5,676,079.99-
  长期待摊费用摊销349,714.76-485,325.01-
  处置固定资产、无形资产和其他长期资产的损失80,646.18-6,126,037.5-
  固定资产报废损失--65,923.76-
  公允价值变动损失-316,339.73--667,030.13-
  财务费用2,033,508.18--1,108,178.48-
  投资损失-2,887,974.43--605,230.57-
  递延所得税-4,390,067.68--1,726,140.4-
  其中:递延所得税资产减少-4,262,687.82--2,978,961.86-
    递延所得税负债增加-127,379.86-1,252,821.46-
  存货的减少-7,159,299.51--18,903,848.07-
  经营性应收项目的减少-14,189,805.45--20,855,338.76-
  经营性应付项目的增加-29,698,164.39-46,721,058.32-
  现金的期末余额251,915,280.67-153,983,701.42-
  减:现金的期初余额153,983,701.42-166,513,832.01-
  现金及现金等价物的净增加额97,931,579.25--12,530,130.59-
公告日期2026-08-152026-04-292026-04-292025-10-23
审计意见(境内)标准无保留意见
TOP↑