当前位置:首页 - 行情中心 - 美能能源(001299) - 财务分析 - 现金流量表

美能能源

(001299)

  

流通市值:24.65亿  总市值:27.43亿
流通股本:2.82亿   总股本:3.14亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金486,919,430.82352,967,949.78214,603,363.04799,621,750.46
  收到的税费返还128,907.78---
  收到其他与经营活动有关的现金6,803,519.096,109,639.074,537,709.669,269,818.77
  经营活动现金流入小计493,851,857.69359,077,588.85219,141,072.7808,891,569.23
  购买商品、接受劳务支付的现金370,564,220.5248,913,660.48157,372,953.16602,093,868.27
  支付给职工以及为职工支付的现金55,244,380.9838,747,565.0623,034,382.1761,364,771.8
  支付的各项税费23,169,103.7219,783,256.2911,904,346.6743,468,499.85
  支付其他与经营活动有关的现金10,476,926.266,620,893.347,081,216.6615,562,555.4
  经营活动现金流出小计459,454,631.46314,065,375.13239,392,898.66722,489,695.32
  经营活动产生的现金流量净额34,397,226.2345,012,213.72-20,251,825.9686,401,873.91
二、投资活动产生的现金流量:
  收回投资收到的现金664,825,342.32584,000,000178,000,0001,397,829,752.66
  取得投资收益收到的现金8,021,374.847,999,511.82582,733.2715,836,231.31
  处置固定资产、无形资产和其他长期资产收回的现金净额---310
  投资活动现金流入小计672,846,717.16591,999,511.82178,582,733.271,413,666,293.97
  购建固定资产、无形资产和其他长期资产支付的现金100,777,882.7680,648,737.3146,853,013.97122,858,206.87
  投资支付的现金529,300,000407,300,000160,900,0001,395,700,000
  投资活动现金流出小计630,077,882.76487,948,737.31207,753,013.971,518,558,206.87
  投资活动产生的现金流量净额42,768,834.4104,050,774.51-29,170,280.7-104,891,912.9
三、筹资活动产生的现金流量:
  吸收投资收到的现金65,000,00065,000,00045,500,0007,500,000
  其中:子公司吸收少数股东投资收到的现金6,500,0006,500,000-7,500,000
  收到其他与筹资活动有关的现金---32,954,405.4
  筹资活动现金流入小计65,000,00065,000,00045,500,00040,454,405.4
  分配股利、利润或偿付利息支付的现金119,544,135.13119,532,163.5739,699.75182,666,531.96
  支付其他与筹资活动有关的现金121,784,123.89121,533,864.69217,105.042,203,964.01
  筹资活动现金流出小计241,328,259.02241,066,028.26256,804.79184,870,495.97
  筹资活动产生的现金流量净额-176,328,259.02-176,066,028.2645,243,195.21-144,416,090.57
四、汇率变动对现金及现金等价物的影响-134,213.85-99,958.33--
五、现金及现金等价物净增加额-99,296,412.24-27,102,998.36-4,178,911.45-162,906,129.56
  加:期初现金及现金等价物余额179,709,001.98179,709,001.98179,709,001.98342,615,131.54
  期末现金及现金等价物余额80,412,589.74152,606,003.62175,530,090.53179,709,001.98
补充资料:
  净利润-40,716,850.29-102,201,365.1
  资产减值准备-447,484.35-3,330,059.61
  固定资产和投资性房地产折旧-15,277,364.22-24,211,740.68
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-15,277,364.22-24,211,740.68
  无形资产摊销-726,290.02-1,701,954.53
  长期待摊费用摊销-216,666.66-469,444.43
  处置固定资产、无形资产和其他长期资产的损失--69,744.56--1,817,264.21
  固定资产报废损失---14,813.02
  公允价值变动损失--3,260,503.78--9,139,284.85
  财务费用--1,028,392.75-348,238.22
  投资损失--6,013,169.46--14,775,958.34
  递延所得税--508,876.94--1,789,523.3
  其中:递延所得税资产减少--508,876.94--1,789,523.3
  存货的减少--2,266,864.2-2,351,378.1
  经营性应收项目的减少-24,013,432.93--15,626,158.03
  经营性应付项目的增加--26,541,884.54--1,443,421.49
  其他-2,150,668.79--3,240,678.93
  现金的期末余额-152,606,003.62-163,696,865.6
  减:现金的期初余额-179,709,001.98-340,801,835.73
  现金及现金等价物的净增加额--27,102,998.36--177,104,970.13
公告日期2026-10-292026-08-272026-04-282026-03-31
审计意见(境内)标准无保留意见
TOP↑