当前位置:首页 - 行情中心 - 夏厦精密(001306) - 财务分析 - 现金流量表

夏厦精密

(001306)

  

流通市值:9.20亿  总市值:36.59亿
流通股本:1581.80万   总股本:6292.75万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金492,003,352.15342,481,272.35121,302,598.95598,851,156.27
  收到的税费返还21,130,301.6713,366,632.944,663,599.6332,701,749.23
  收到其他与经营活动有关的现金33,002,753.832,277,1414,713,052.1535,847,502.04
  经营活动现金流入小计546,136,407.62388,125,046.29130,679,250.73667,400,407.54
  购买商品、接受劳务支付的现金347,677,870.3263,255,022.7697,524,619.32447,485,579.81
  支付给职工以及为职工支付的现金162,988,399.58105,944,786.7550,695,092.89202,174,700.45
  支付的各项税费9,479,003.495,816,641.793,683,004.0113,554,452.13
  支付其他与经营活动有关的现金37,587,003.4923,026,872.4315,493,54134,379,706.82
  经营活动现金流出小计557,732,276.86398,043,323.73167,396,257.22697,594,439.21
  经营活动产生的现金流量净额-11,595,869.24-9,918,277.44-36,717,006.49-30,194,031.67
二、投资活动产生的现金流量:
  取得投资收益收到的现金---1,031,694.83
  处置固定资产、无形资产和其他长期资产收回的现金净额359,254.6955,00055,0008,100,038.94
  收到的其他与投资活动有关的现金---285,177,837.67
  投资活动现金流入小计359,254.6955,00055,000294,309,571.44
  购建固定资产、无形资产和其他长期资产支付的现金167,463,267.7296,052,931.0829,758,863.43439,843,885.4
  投资支付的现金---48,900,000
  支付其他与投资活动有关的现金20,310,00020,310,000-110,200,000
  投资活动现金流出小计187,773,267.72116,362,931.0829,758,863.43598,943,885.4
  投资活动产生的现金流量净额-187,414,013.03-116,307,931.08-29,703,863.43-304,634,313.96
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,982,9512,982,951-32,994,774
  取得借款收到的现金448,281,206.21214,551,852.76113,100,000460,565,100.06
  筹资活动现金流入小计451,264,157.21217,534,803.76113,100,000493,559,874.06
  偿还债务支付的现金259,210,801.65138,426,030.5759,092,333.36130,952,535.2
  分配股利、利润或偿付利息支付的现金10,259,971.356,560,328.643,129,024.5819,388,483.38
  支付其他与筹资活动有关的现金1,143,374.04--6,370,229.81
  筹资活动现金流出小计270,614,147.04144,986,359.2162,221,357.94156,711,248.39
  筹资活动产生的现金流量净额180,650,010.1772,548,444.5550,878,642.06336,848,625.67
四、汇率变动对现金及现金等价物的影响-3,062,146.59-1,425,241.72-1,026,436.44-1,955,659.51
五、现金及现金等价物净增加额-21,422,018.69-55,103,005.69-16,568,664.364,620.53
  加:期初现金及现金等价物余额161,421,968.63161,421,968.63161,423,968.63161,357,348.1
  期末现金及现金等价物余额139,999,949.94106,318,962.94144,855,304.33161,421,968.63
补充资料:
  净利润--53,265,641.95--16,735,359.46
  资产减值准备-24,963,934.21-33,883,834.68
  固定资产和投资性房地产折旧-57,215,468.92-88,801,763.89
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-57,215,468.92-88,801,763.89
  无形资产摊销-2,206,682.71-2,200,818.45
  长期待摊费用摊销-2,401,321.29-3,300,349.74
  处置固定资产、无形资产和其他长期资产的损失--16,664.93-1,234,847.58
  财务费用-9,132,079.7-10,646,716.34
  投资损失-1,718,511.38-475,131.44
  递延所得税--11,656,218.25--9,915,578.21
  其中:递延所得税资产减少--11,656,218.25--9,915,578.21
  存货的减少-13,459,207.33--128,813,086.49
  经营性应收项目的减少-55,058,746.71--94,397,340.06
  经营性应付项目的增加--123,083,735.9-62,830,412.96
  其他-9,474,785.52-10,613,093.28
  现金的期末余额-106,318,962.94-161,421,968.63
  减:现金的期初余额-161,421,968.63-161,357,348.1
  现金及现金等价物的净增加额--55,103,005.69-64,620.53
公告日期2026-10-292026-08-262026-04-282026-04-10
审计意见(境内)标准无保留意见
TOP↑