当前位置:首页 - 行情中心 - 德明利(001309) - 财务分析 - 现金流量表

德明利

(001309)

  

流通市值:150.70亿  总市值:214.00亿
流通股本:1.60亿   总股本:2.27亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,140,453,085.611,167,323,356.685,038,235,570.283,720,322,799.58
  收到的税费返还88,402,486.3526,396,533.5252,168,899.2544,151,383.98
  收到其他与经营活动有关的现金38,877,911.3143,364,18826,145,421.1312,872,301.43
  经营活动现金流入小计4,267,733,483.271,237,084,078.25,116,549,890.663,777,346,484.99
  购买商品、接受劳务支付的现金4,653,609,648.651,625,892,686.76,125,912,995.64,535,993,180.62
  支付给职工以及为职工支付的现金157,581,382.4774,171,197.66184,114,844.69126,836,536.09
  支付的各项税费1,814,501.02911,746.2117,352,839.337,676,246.27
  支付其他与经营活动有关的现金44,771,394.4233,339,688.2252,535,930.3546,823,543.48
  经营活动现金流出小计4,857,776,926.561,734,315,318.796,379,916,609.974,717,329,506.46
  经营活动产生的现金流量净额-590,043,443.29-497,231,240.59-1,263,366,719.31-939,983,021.47
二、投资活动产生的现金流量:
  收回投资收到的现金330,000,00020,000,000--
  取得投资收益收到的现金1,207,677.5931,413.890-
  处置固定资产、无形资产和其他长期资产收回的现金净额7,975.447,975.4415,560,80015,560,800
  收到的其他与投资活动有关的现金--17,380,700.2215,000,000
  投资活动现金流入小计331,215,653.0320,039,389.3332,941,500.2230,560,800
  购建固定资产、无形资产和其他长期资产支付的现金114,178,278.2526,988,256.65123,665,366.78119,198,577.84
  投资支付的现金532,560,000500,000,00014,000,0004,000,000
  支付其他与投资活动有关的现金3,000,0003,000,00015,000,00015,000,000
  投资活动现金流出小计649,738,278.25529,988,256.65152,665,366.78138,198,577.84
  投资活动产生的现金流量净额-318,522,625.22-509,948,867.32-119,723,866.56-107,637,777.84
三、筹资活动产生的现金流量:
  吸收投资收到的现金13,238,820-1,032,394,625.3656,448,680.31
  取得借款收到的现金2,831,999,903.521,623,000,0004,294,750,001.363,330,807,849.64
  收到其他与筹资活动有关的现金1,937,162.691,937,162.6912,736,053.2613,198,298.45
  筹资活动现金流入小计2,847,175,886.211,624,937,162.695,339,880,679.983,400,454,828.4
  偿还债务支付的现金2,095,924,323.63857,241,113.083,147,658,461.832,311,907,836.95
  分配股利、利润或偿付利息支付的现金59,951,502.6326,278,781.37106,901,077.772,436,370.72
  支付其他与筹资活动有关的现金19,126,353.8211,527,724.9233,386,716.7217,740,290.26
  筹资活动现金流出小计2,175,002,180.08895,047,619.373,287,946,256.252,402,084,497.93
  筹资活动产生的现金流量净额672,173,706.13729,889,543.322,051,934,423.73998,370,330.47
四、汇率变动对现金及现金等价物的影响-1,423,455.76-780,952.76-16,546,081.64-36,217,716.31
五、现金及现金等价物净增加额-237,815,818.14-278,071,517.35652,297,756.22-85,468,185.15
  加:期初现金及现金等价物余额913,918,952.26913,918,952.26261,621,196.04261,621,196.04
  期末现金及现金等价物余额676,103,134.12635,847,434.91913,918,952.26176,153,010.89
补充资料:
  净利润-117,961,585.09-350,716,581.48-
  资产减值准备83,322,883.42-94,568,349.74-
  固定资产和投资性房地产折旧11,455,433.58-17,569,277.24-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧11,455,433.58-17,569,277.24-
  无形资产摊销4,809,043.81-4,866,111.24-
  长期待摊费用摊销20,213,713.65-35,417,454.72-
  处置固定资产、无形资产和其他长期资产的损失256,494.14--15,583,570.16-
  固定资产报废损失-1,100-69,450.45-
  公允价值变动损失-401,702.09--20,139,572.58-
  财务费用64,222,615.61-83,099,094.16-
  投资损失-253,683-896,205.21-
  递延所得税-42,582,191.08-15,680,584.68-
  其中:递延所得税资产减少-35,101,603.18-7,789,177.42-
    递延所得税负债增加-7,480,587.9-7,891,407.26-
  存货的减少-196,968,691.96--2,545,736,799.1-
  经营性应收项目的减少-245,885,377.89--53,891,420.85-
  经营性应付项目的增加-211,950,396.29-693,584,677.63-
  其他29,649,530.79-51,240,752.52-
  现金的期末余额676,103,134.12-913,918,952.26-
  减:现金的期初余额913,918,952.26-261,621,196.04-
  现金及现金等价物的净增加额-237,815,818.14-652,297,756.22-
公告日期2025-08-222025-04-302025-04-262024-10-31
审计意见(境内)标准无保留意见
TOP↑