当前位置:首页 - 行情中心 - 多利科技(001311) - 财务分析 - 现金流量表

多利科技

(001311)

  

流通市值:31.32亿  总市值:69.51亿
流通股本:1.82亿   总股本:4.04亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,304,434,895.38870,255,723.62,546,391,927.411,730,740,581.64
  收到的税费返还6,664,311.233,798,339.5423,354,462.2712,265,399.57
  收到其他与经营活动有关的现金26,518,230.2914,634,537.2140,502,908.5839,994,088.95
  经营活动现金流入小计1,337,617,436.9888,688,600.352,610,249,298.261,783,000,070.16
  购买商品、接受劳务支付的现金811,221,696.58694,085,483.661,604,231,585.851,146,990,400.51
  支付给职工以及为职工支付的现金145,215,684.2369,638,149.44238,590,405.11169,069,885.28
  支付的各项税费66,022,625.2936,400,013.96137,337,427.79114,459,808.67
  支付其他与经营活动有关的现金46,829,205.946,438,750.55123,841,490.3983,639,648.99
  经营活动现金流出小计1,069,289,212.04806,562,397.612,104,000,909.141,514,159,743.45
  经营活动产生的现金流量净额268,328,224.8682,126,202.74506,248,389.12268,840,326.71
二、投资活动产生的现金流量:
  取得投资收益收到的现金302,224.66221,791.543,296,438.362,678,684.93
  处置固定资产、无形资产和其他长期资产收回的现金净额--699,561.06442,099.66
  收到的其他与投资活动有关的现金295,376,378.86119,999,999.99900,000,0001,015,000,000
  投资活动现金流入小计295,678,603.52120,221,791.53903,995,999.421,018,120,784.59
  购建固定资产、无形资产和其他长期资产支付的现金529,726,213.55427,641,661.71535,446,420.48406,904,748.88
  投资支付的现金--91,465,263.16-
  取得子公司及其他营业单位支付的现金23,981,902.5321,763,150.54--
  支付其他与投资活动有关的现金258,158,241.3189,999,999.99770,001,000915,000,000
  投资活动现金流出小计811,866,357.39539,404,812.241,396,912,683.641,321,904,748.88
  投资活动产生的现金流量净额-516,187,753.87-419,183,020.71-492,916,684.22-303,783,964.29
三、筹资活动产生的现金流量:
  吸收投资收到的现金82,078,898.9876,666,832.0814,873,444-
  其中:子公司吸收少数股东投资收到的现金82,078,898.98-14,873,444-
  取得借款收到的现金233,397,637.29100,000,00090,000,000-
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计315,476,536.27176,666,832.08104,873,444-
  偿还债务支付的现金201,900,049.7930,000,00090,000,000-
  分配股利、利润或偿付利息支付的现金1,177,846.61243,322.22160,098,178.22160,031,733.78
  支付其他与筹资活动有关的现金5,162,749.482,217,227.5411,944,080.259,600,869.7
  筹资活动现金流出小计208,240,645.8832,460,549.76262,042,258.47169,632,603.48
  筹资活动产生的现金流量净额107,235,890.39144,206,282.32-157,168,814.47-169,632,603.48
四、汇率变动对现金及现金等价物的影响-7,214,751.52-1,980,501.89-4,264,473.91-56,781.02
五、现金及现金等价物净增加额-147,838,390.14-194,831,037.54-148,101,583.48-204,633,022.08
  加:期初现金及现金等价物余额397,561,617.33397,561,617.33545,663,200.81545,663,200.81
  期末现金及现金等价物余额249,723,227.19202,730,579.79397,561,617.33341,030,178.73
补充资料:
  净利润165,791,036.3-234,334,439.15-
  资产减值准备31,896,166.48-45,782,854.13-
  固定资产和投资性房地产折旧137,090,728.46-235,157,499.7-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧137,090,728.46-235,157,499.7-
  无形资产摊销5,049,647.34-10,052,531.66-
  长期待摊费用摊销13,665,289.83-26,497,071.83-
  处置固定资产、无形资产和其他长期资产的损失---688,364.86-
  固定资产报废损失--755,628.99-
  公允价值变动损失-4.3--98,693.66-
  财务费用4,086,073.02-5,799,370.34-
  投资损失-339,042.09--2,915,917.11-
  递延所得税15,129,171.88--26,622,332.05-
  其中:递延所得税资产减少15,129,171.88--26,622,332.05-
  存货的减少-225,859,400.56--352,296,272.24-
  经营性应收项目的减少-423,155,991.21--801,520,505.56-
  经营性应付项目的增加530,890,172.65-1,108,025,536.39-
  其他10,619,632.66-16,676,040.96-
  现金的期末余额249,723,227.19-397,561,617.33-
  减:现金的期初余额397,561,617.33-545,663,200.81-
  现金及现金等价物的净增加额-147,838,390.14--148,101,583.48-
公告日期2026-08-142026-04-302026-04-232025-10-29
审计意见(境内)标准无保留意见
TOP↑