当前位置:首页 - 行情中心 - 多利科技(001311) - 财务分析 - 现金流量表

多利科技

(001311)

  

流通市值:17.95亿  总市值:70.74亿
流通股本:4663.50万   总股本:1.84亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金776,180,533.742,964,525,415.812,163,210,916.711,493,598,346.53
收到的税费返还16,351,264.5534,570,445.6442,773,118.2136,429,281.63
收到其他与经营活动有关的现金6,335,303.0352,072,565.0735,481,137.4326,118,561.81
经营活动现金流入的平衡项目0000
经营活动现金流入小计798,867,101.323,051,168,426.522,241,465,172.351,556,146,189.97
购买商品、接受劳务支付的现金532,110,212.722,030,705,914.991,613,785,935.181,112,111,149.77
支付给职工以及为职工支付的现金57,693,502.86187,785,185.13129,519,457.4598,152,444.4
支付的各项税费75,647,081.66213,914,147.45172,540,301.79114,292,156.8
支付其他与经营活动有关的现金21,313,470.24108,038,569.75128,048,193.4477,731,213.11
经营活动现金流出的平衡项目0000
经营活动现金流出小计686,764,267.482,540,443,817.322,043,893,887.861,402,286,964.08
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额112,102,833.84510,724,609.2197,571,284.49153,859,225.89
二、投资活动产生的现金流量:
取得投资收益收到的现金2,464,690.415,718,191.792,761,643.841,828,369.92
处置固定资产、无形资产和其他长期资产收回的现金净额122,549.51,286,823.5820,00020,000
收到的其他与投资活动有关的现金380,000,0001,400,882,500400,882,500882,500
投资活动现金流入的平衡项目0000
投资活动现金流入小计382,587,239.911,407,887,515.37403,664,143.842,730,869.92
购建固定资产、无形资产和其他长期资产支付的现金124,448,416.58942,359,062.71488,337,744.76255,057,769.54
取得子公司及其他营业单位支付的现金-14,343,310.0114,343,290.31-
支付其他与投资活动有关的现金380,000,0001,780,000,000400,000,000400,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计504,448,416.582,736,702,372.72902,681,035.07655,057,769.54
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-121,861,176.67-1,328,814,857.35-499,016,891.23-652,326,899.62
三、筹资活动产生的现金流量:
吸收投资收到的现金-2,056,151,649.292,056,151,649.292,056,151,649.29
取得借款收到的现金-21,337,00023,837,00021,337,000
收到其他与筹资活动有关的现金8,000,00035,500,00035,500,00020,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计8,000,0002,112,988,649.292,115,488,649.292,097,488,649.29
偿还债务支付的现金45,000,000600,268,365.5540,268,365.5537,804,272.23
分配股利、利润或偿付利息支付的现金45,375109,054,730.0699,607,971.0899,071,304.42
支付其他与筹资活动有关的现金2,404,579.867,337,730.4656,983,461.9246,954,862.49
筹资活动现金流出平衡项目0000
筹资活动现金流出小计47,449,954.8776,660,826.02696,859,798.5683,830,439.14
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-39,449,954.81,336,327,823.271,418,628,850.791,413,658,210.15
四、汇率变动对现金及现金等价物的影响317,439.571,097,207.953,687,070.946,489,168.94
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-48,890,858.06519,334,783.071,120,870,314.99921,679,705.36
加:期初现金及现金等价物余额649,153,312.24129,818,529.17129,818,529.17129,818,529.17
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额600,262,454.18649,153,312.241,250,688,844.161,051,498,234.53
补充资料:
净利润-495,729,887.36-247,815,403.93
资产减值准备-90,383,003.43-16,791,409.88
固定资产和投资性房地产折旧-126,606,888.96-59,709,500.8
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-126,606,888.96-59,709,500.8
无形资产摊销-6,047,159.15-3,009,998.49
长期待摊费用摊销-38,075,764.92-23,312,214.1
处置固定资产、无形资产和其他长期资产的损失--316,684.99--3,594.23
公允价值变动损失--443,936.51--1,828,369.92
财务费用-8,410,236.7--294.35
投资损失--5,730,106.79--11,915
递延所得税--19,139,404.1--2,136,896.48
其中:递延所得税资产减少--19,056,467.15--2,404,269.72
递延所得税负债增加--82,936.95-267,373.24
存货的减少-51,521,760.12--57,566,299.26
经营性应收项目的减少--396,092,558.59--195,115,239.2
经营性应付项目的增加-102,615,429.87-50,750,012.36
其他-6,561,101.07-5,980,263.64
现金的期末余额-649,153,312.24-1,051,498,234.53
减:现金的期初余额-129,818,529.17-129,818,529.17
公告日期2024-04-302024-04-192023-10-312023-08-25
审计意见(境内)标准无保留意见
TOP↑