当前位置:首页 - 行情中心 - 亿道信息(001314) - 财务分析 - 现金流量表

亿道信息

(001314)

  

流通市值:60.50亿  总市值:69.51亿
流通股本:1.24亿   总股本:1.43亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,337,569,414.721,892,604,310.334,083,963,933.092,715,736,763.17
  收到的税费返还107,528,240.6964,299,502.99142,218,257.85106,529,681.75
  收到其他与经营活动有关的现金30,149,319.2424,455,030.9428,665,066.4531,843,535.46
  经营活动现金流入小计3,475,246,974.651,981,358,844.264,254,847,257.392,854,109,980.38
  购买商品、接受劳务支付的现金3,904,034,182.112,322,628,709.194,376,177,559.972,897,736,391.5
  支付给职工以及为职工支付的现金233,738,107.96132,147,064.84385,363,795.1275,753,973.49
  支付的各项税费13,787,637.934,249,028.1624,918,612.9218,334,077.33
  支付其他与经营活动有关的现金67,641,438.0628,513,159.290,703,056.5185,339,829.25
  经营活动现金流出小计4,219,201,366.062,487,537,961.394,877,163,024.53,277,164,271.57
  经营活动产生的现金流量净额-743,954,391.41-506,179,117.13-622,315,767.11-423,054,291.19
二、投资活动产生的现金流量:
  收回投资收到的现金501,480,000336,500,0001,828,744,0001,331,633,003.9
  取得投资收益收到的现金745,622.7536,139.084,754,533.133,382,106.44
  处置固定资产、无形资产和其他长期资产收回的现金净额14,635-72,159.688,141.89
  收到的其他与投资活动有关的现金310,077,430.55167,004,958.33409,422,052.05255,045,000
  投资活动现金流入小计812,317,688.25504,041,097.412,242,992,744.861,590,068,252.23
  购建固定资产、无形资产和其他长期资产支付的现金54,640,882.3830,298,429.5115,047,096.6961,330,108.9
  投资支付的现金628,180,000418,480,0001,850,044,0001,533,943,003.9
  支付其他与投资活动有关的现金47,000,00017,000,000290,000,000282,700,000
  投资活动现金流出小计729,820,882.38465,778,429.52,255,091,096.691,877,973,112.8
  投资活动产生的现金流量净额82,496,805.8738,262,667.91-12,098,351.83-287,904,860.57
三、筹资活动产生的现金流量:
  吸收投资收到的现金7,748,730-84,174,115.6270,842,115.62
  其中:子公司吸收少数股东投资收到的现金--26,695,355.6213,363,355.62
  取得借款收到的现金545,988,772.07369,289,887.79471,476,166.59433,855,551.56
  筹资活动现金流入小计553,737,502.07369,289,887.79555,650,282.21504,697,667.18
  偿还债务支付的现金294,063,985.5179,746,606.84122,303,5001,600,000
  分配股利、利润或偿付利息支付的现金26,072,786.91290,723.3213,377,039.2412,538,141.51
  支付其他与筹资活动有关的现金53,535,880.647,081,992.6453,761,473.3528,191,337.41
  筹资活动现金流出小计373,672,653.02127,119,322.8189,442,012.5942,329,478.92
  筹资活动产生的现金流量净额180,064,849.05242,170,564.99366,208,269.62462,368,188.26
四、汇率变动对现金及现金等价物的影响2,048,368.65,068,229.02-2,825,648.84-2,836,039.07
五、现金及现金等价物净增加额-479,344,367.89-220,677,655.21-271,031,498.16-251,427,002.57
  加:期初现金及现金等价物余额611,312,389.66611,312,389.66882,343,887.82882,343,887.82
  期末现金及现金等价物余额131,968,021.77390,634,734.45611,312,389.66630,916,885.25
补充资料:
  净利润196,468,326.72-61,884,003.93-
  资产减值准备18,235,345.46-105,028,857.92-
  固定资产和投资性房地产折旧23,694,369.89-45,734,409.11-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧23,694,369.89-45,734,409.11-
  无形资产摊销2,132,062.13-3,802,341.74-
  长期待摊费用摊销6,957,255.21-5,665,443.62-
  处置固定资产、无形资产和其他长期资产的损失-78,428.26--94,305.7-
  固定资产报废损失438,807.34-300,955.55-
  公允价值变动损失-109,732,875.57-292,041.2-
  财务费用7,657,488.21--11,428,851.5-
  投资损失356,346.02--3,628,172.91-
  递延所得税11,772,157.95--27,033,799.77-
  其中:递延所得税资产减少-3,896,305.06--27,121,593.65-
    递延所得税负债增加15,668,463.01-87,793.88-
  存货的减少-1,023,088,800.12--607,666,213.93-
  经营性应收项目的减少-46,781,978.47--1,029,066,982.12-
  经营性应付项目的增加149,096,271.11-809,923,865.52-
  其他14,131,829.75-19,472,399.78-
  现金的期末余额131,968,021.77-611,312,389.66-
  减:现金的期初余额611,312,389.66-882,343,887.82-
  现金及现金等价物的净增加额-479,344,367.89--271,031,498.16-
公告日期2026-08-252026-04-232026-04-232025-10-29
审计意见(境内)标准无保留意见
TOP↑