当前位置:首页 - 行情中心 - 亿道信息(001314) - 财务分析 - 现金流量表

亿道信息

(001314)

  

流通市值:26.41亿  总市值:71.59亿
流通股本:5180.61万   总股本:1.40亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,610,995,230.81773,597,866.23,245,912,022.832,571,262,254.18
  收到的税费返还40,606,309.0322,891,869.9571,867,470.2654,272,114.01
  收到其他与经营活动有关的现金16,679,965.397,872,372.1953,797,095.266,823,991.33
  经营活动现金流入小计1,668,281,505.23804,362,108.343,371,576,588.292,692,358,359.52
  购买商品、接受劳务支付的现金1,738,513,733.77770,605,144.042,934,610,698.812,480,470,145.03
  支付给职工以及为职工支付的现金176,407,928.0395,206,732.36326,415,608.28240,817,811.51
  支付的各项税费11,981,952.324,005,504.4825,096,167.5420,950,207.9
  支付其他与经营活动有关的现金59,094,958.6119,580,137.51105,500,937.1391,766,734.39
  经营活动现金流出小计1,985,998,572.73889,397,518.393,391,623,411.762,834,004,898.83
  经营活动产生的现金流量净额-317,717,067.5-85,035,410.05-20,046,823.47-141,646,539.31
二、投资活动产生的现金流量:
  收回投资收到的现金842,956,003.9300,809,003.152,658,550,0001,803,400,000
  取得投资收益收到的现金1,949,929.8576,387.49,029,143.536,294,414.63
  处置固定资产、无形资产和其他长期资产收回的现金净额--673,189.38675,033.94
  收到的其他与投资活动有关的现金203,638,750121,036,7501,095,619,753.93993,807,847.23
  投资活动现金流入小计1,048,544,683.7422,422,140.553,763,872,086.842,804,177,295.8
  购建固定资产、无形资产和其他长期资产支付的现金41,036,994.9315,973,128.41135,039,080.2395,127,878.03
  投资支付的现金1,007,156,003.9529,199,003.32,673,350,0002,092,733,578.71
  支付其他与投资活动有关的现金252,000,00010,000,0001,480,000,0001,430,000,000
  投资活动现金流出小计1,300,192,998.83555,172,131.714,288,389,080.233,617,861,456.74
  投资活动产生的现金流量净额-251,648,315.13-132,749,991.16-524,516,993.39-813,684,160.94
三、筹资活动产生的现金流量:
  吸收投资收到的现金31,355.62--0
  其中:子公司吸收少数股东投资收到的现金31,355.62---
  取得借款收到的现金426,689,943.31-252,752,174.67371,709,380.68
  收到其他与筹资活动有关的现金---0
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计426,721,298.93-252,752,174.67371,709,380.68
  偿还债务支付的现金1,000,00040,000100,000,000100,000,000
  分配股利、利润或偿付利息支付的现金12,528,962.4325,434.7247,521,713.6747,267,128.43
  其中:子公司支付给少数股东的股利、利润--51,816.9-
  支付其他与筹资活动有关的现金24,760,191.421,576,310.3317,063,557.6515,502,843.31
  筹资活动现金流出小计38,289,153.851,641,745.05164,585,271.32162,769,971.74
  筹资活动产生的现金流量净额388,432,145.08-1,641,745.0588,166,903.35208,939,408.94
四、汇率变动对现金及现金等价物的影响281,200.73-1,419,017.7-7,910,986.31-6,106,508.01
五、现金及现金等价物净增加额-180,652,036.82-220,846,163.96-464,307,899.82-752,497,799.32
  加:期初现金及现金等价物余额882,343,887.82882,343,887.821,346,651,787.641,346,651,787.64
  期末现金及现金等价物余额701,691,851661,497,723.86882,343,887.82594,153,988.32
补充资料:
  净利润10,689,909.09-33,076,436.3-
  资产减值准备21,879,652.9-46,424,960.78-
  固定资产和投资性房地产折旧22,303,772.71-42,287,479.32-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧22,303,772.71-42,287,479.32-
  无形资产摊销2,097,429.91-4,487,560.06-
  长期待摊费用摊销2,308,009.19-4,183,266.94-
  处置固定资产、无形资产和其他长期资产的损失-66,715.08--483,167.73-
  固定资产报废损失--141,457.82-
  公允价值变动损失-331,003.9--1,792,108.85-
  财务费用-2,225,296.04--4,253,682.27-
  投资损失-1,257,656.83--8,786,175.46-
  递延所得税-15,374,140.28--34,713,357.39-
  其中:递延所得税资产减少-15,461,010.75--35,521,136.1-
    递延所得税负债增加86,870.47-807,778.71-
  存货的减少-456,001,033.53--131,273,636.94-
  经营性应收项目的减少-330,259,275.54--170,022,386.23-
  经营性应付项目的增加420,222,558.5-192,025,541.1-
  其他6,641,651.55-5,571,875.18-
  现金的期末余额701,691,851-882,343,887.82-
  减:现金的期初余额882,343,887.82-1,346,651,787.64-
  现金及现金等价物的净增加额-180,652,036.82--464,307,899.82-
公告日期2025-08-222025-04-222025-04-222024-10-30
审计意见(境内)标准无保留意见
TOP↑