当前位置:首页 - 行情中心 - 润贝航科(001316) - 财务分析 - 现金流量表

润贝航科

(001316)

  

流通市值:36.06亿  总市值:38.47亿
流通股本:1.51亿   总股本:1.61亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金982,028,489.51692,168,921.88450,532,422.121,229,417,617.46
  收到的税费返还120,342.49120,292.4547,536.55,409,484.23
  收到其他与经营活动有关的现金10,416,396.38,098,284.046,024,838.8119,214,172.2
  经营活动现金流入小计992,565,228.3700,387,498.37456,604,797.431,254,041,273.89
  购买商品、接受劳务支付的现金710,706,347.08482,053,612.85208,135,992.75826,078,384.15
  支付给职工以及为职工支付的现金49,712,063.3534,181,826.1119,371,393.7451,326,105.87
  支付的各项税费68,595,096.1248,360,097.423,615,382.01101,941,682.62
  支付其他与经营活动有关的现金40,875,137.7816,418,464.1911,504,729.953,419,878.59
  经营活动现金流出小计869,888,644.33581,014,000.55262,627,498.41,032,766,051.23
  经营活动产生的现金流量净额122,676,583.97119,373,497.82193,977,299.03221,275,222.66
二、投资活动产生的现金流量:
  取得投资收益收到的现金13,967,886.116,772,942.67139,237.567,181,121.95
  处置固定资产、无形资产和其他长期资产收回的现金净额00011,663,650
  处置子公司及其他营业单位收到的现金净额-0-0
  收到的其他与投资活动有关的现金1,816,509,260.411,124,302,639.5232,141,160.11,331,613,397.66
  投资活动现金流入小计1,830,477,146.521,131,075,582.17232,280,397.661,350,458,169.61
  购建固定资产、无形资产和其他长期资产支付的现金13,760,782.938,514,110.982,781,302.1214,398,470.73
  投资支付的现金-0-0
  质押贷款净增加额-0-0
  取得子公司及其他营业单位支付的现金-0-0
  支付其他与投资活动有关的现金2,004,162,986.391,326,667,136.85234,236,790.31,760,732,843.43
  投资活动现金流出小计2,017,923,769.321,335,181,247.83237,018,092.421,775,131,314.16
  投资活动产生的现金流量净额-187,446,622.8-204,105,665.66-4,737,694.76-424,673,144.55
三、筹资活动产生的现金流量:
  吸收投资收到的现金-0-0
  其中:子公司吸收少数股东投资收到的现金-0-0
  取得借款收到的现金505,012,303.68333,447,250.62172,064,786.84150,870,057.2
  收到其他与筹资活动有关的现金00893,900.70
  筹资活动现金流入小计505,012,303.68333,447,250.62172,958,687.54150,870,057.2
  偿还债务支付的现金446,649,206314,858,571.87157,470,873.39134,797,318.5
  分配股利、利润或偿付利息支付的现金106,776,859.9250,211,363.4121,040.2370,342,400.15
  支付其他与筹资活动有关的现金5,279,510.66,752,257.34,549,686.295,772,471.49
  筹资活动现金流出小计558,705,576.52371,822,192.58162,041,599.91210,912,190.14
  筹资活动产生的现金流量净额-53,693,272.84-38,374,941.9610,917,087.63-60,042,132.94
四、汇率变动对现金及现金等价物的影响-11,951,945.02-6,923,781.94-7,549,236.2-4,434,673.89
五、现金及现金等价物净增加额-130,415,256.69-130,030,891.74192,607,455.7-267,874,728.72
  加:期初现金及现金等价物余额283,939,706.43283,939,706.43283,939,706.43551,814,435.15
  期末现金及现金等价物余额153,524,449.74153,908,814.69476,547,162.13283,939,706.43
补充资料:
  净利润-111,349,150.04-182,214,215.73
  资产减值准备-3,033,138.83-18,980,351.94
  固定资产和投资性房地产折旧-3,494,720.95-6,266,191.22
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,494,720.95-6,266,191.22
  无形资产摊销-583,389.47-1,289,645.61
  长期待摊费用摊销-1,651,375.06-3,132,833.6
  处置固定资产、无形资产和其他长期资产的损失-0--540,299.77
  固定资产报废损失-20,946.18-75,636.38
  公允价值变动损失-5,286,533.5-4,246,312.88
  财务费用--1,794,249.07--3,205,627.7
  投资损失--6,891,356.86--5,001,666.71
  递延所得税--900,503.93-1,682,597.69
  其中:递延所得税资产减少--740,255.07-1,482,450.68
    递延所得税负债增加--160,248.86-200,147.01
  存货的减少--82,164,382.59-78,323,297.39
  经营性应收项目的减少-66,070,220.41--97,022,981.51
  经营性应付项目的增加-16,769,597.41-21,877,452.6
  其他-1,391,211.19-6,174,896.29
  债务转为资本-0--
  一年内到期的可转换公司债券-0--
  融资租入固定资产-0--
  现金的期末余额-153,908,814.69-283,939,706.43
  减:现金的期初余额-283,939,706.43-551,814,435.15
  加:现金等价物的期末余额-0--
  减:现金等价物的期初余额-0--
  现金及现金等价物的净增加额--130,030,891.74--267,874,728.72
公告日期2026-10-282026-08-242026-04-302026-04-14
审计意见(境内)标准无保留意见
TOP↑