当前位置:首页 - 行情中心 - 信凯科技(001335) - 财务分析 - 现金流量表

信凯科技

(001335)

  

流通市值:7.69亿  总市值:28.22亿
流通股本:2554.40万   总股本:9373.96万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金652,987,702.73305,592,517.51,253,403,988.241,042,014,993.89
  收到的税费返还48,221,867.7620,403,892.0399,220,373.5577,553,954.4
  收到其他与经营活动有关的现金49,255,279.1122,537,884.62274,120,422.7256,600,657.46
  经营活动现金流入小计750,464,849.6348,534,294.151,626,744,784.491,376,169,605.75
  购买商品、接受劳务支付的现金573,695,820.69318,288,178.521,306,942,842.471,079,153,877.92
  支付给职工以及为职工支付的现金44,306,328.0721,281,406.481,013,767.0460,778,016.62
  支付的各项税费30,502,880.8713,498,114.1751,091,241.7231,887,321.11
  支付其他与经营活动有关的现金62,289,139.3327,389,113.43186,311,201.81211,556,859.54
  经营活动现金流出小计710,794,168.96380,456,812.521,625,359,053.041,383,376,075.19
  经营活动产生的现金流量净额39,670,680.64-31,922,518.371,385,731.45-7,206,469.44
二、投资活动产生的现金流量:
  收回投资收到的现金420,000,000235,000,000577,000,000337,000,000
  取得投资收益收到的现金176,157.68379,866.01718,521.6487,660.28
  处置固定资产、无形资产和其他长期资产收回的现金净额94,745.48-232,095.7412,125.74
  收到的其他与投资活动有关的现金817,562.04386,012.864,712,352.9416,968,104.31
  投资活动现金流入小计421,088,465.2235,765,878.87582,662,970.28354,467,890.33
  购建固定资产、无形资产和其他长期资产支付的现金68,663,042.231,577,002.92103,977,342.4683,653,002.23
  投资支付的现金367,000,000155,000,000657,000,000337,000,000
  支付其他与投资活动有关的现金1,002,745.94817,674.079,460,311.2924,440,346.66
  投资活动现金流出小计436,665,788.14187,394,676.99770,437,653.75445,093,348.89
  投资活动产生的现金流量净额-15,577,322.9448,371,201.88-187,774,683.47-90,625,458.56
三、筹资活动产生的现金流量:
  吸收投资收到的现金--271,346,592271,346,592
  其中:子公司吸收少数股东投资收到的现金--0-
  取得借款收到的现金198,488,916.79110,328,100.24263,552,848.24189,084,719.51
  筹资活动现金流入小计198,488,916.79110,328,100.24534,899,440.24460,431,311.51
  偿还债务支付的现金83,569,104.467,972,032.74277,660,180.32207,994,899.83
  分配股利、利润或偿付利息支付的现金20,065,975.741,748,425.4121,923,348.2220,039,225.38
  其中:子公司支付给少数股东的股利、利润1,822,641.36-1,065,161.861,059,595.18
  支付其他与筹资活动有关的现金1,421,300.21588,548.1426,267,633.0752,920,686.75
  筹资活动现金流出小计105,056,380.3570,309,006.29325,851,161.61280,954,811.96
  筹资活动产生的现金流量净额93,432,536.4440,019,093.95209,048,278.63179,476,499.55
四、汇率变动对现金及现金等价物的影响-14,661,859.55-4,154,326.66-4,894,201.547,119,876.93
五、现金及现金等价物净增加额102,864,034.5952,313,450.817,765,125.0788,764,448.48
  加:期初现金及现金等价物余额191,227,051.64191,227,051.64173,461,926.57173,461,926.57
  期末现金及现金等价物余额294,091,086.23243,540,502.44191,227,051.64262,226,375.05
补充资料:
  净利润52,113,568.33-68,399,643.99-
  资产减值准备8,037,125.14-13,972,612.69-
  固定资产和投资性房地产折旧21,635,129.42-33,139,480.41-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧21,635,129.42-33,139,480.41-
  无形资产摊销1,053,785.24-1,734,166.34-
  长期待摊费用摊销64,721.9-97,109.68-
  处置固定资产、无形资产和其他长期资产的损失-13,912.92--61,336.74-
  固定资产报废损失--81,428.06-
  公允价值变动损失-2,063,242.05-11,180,474.21-
  财务费用11,775,912.25-6,644,822.59-
  投资损失-10,159,492.81--22,162,139.12-
  递延所得税-7,122,026.66--22,301,772.31-
  其中:递延所得税资产减少-7,261,941.22--22,054,191.13-
    递延所得税负债增加139,914.56--247,581.18-
  存货的减少-10,146,861.55--54,402,659.68-
  经营性应收项目的减少-75,606,387.48-73,513,465.97-
  经营性应付项目的增加41,152,166.7--117,176,272.09-
  其他2,529,695.15-4,804,416.83-
  融资租入固定资产--6,984,521.59-
  不涉及现金收支的投资和筹资活动金额其他项目183,315.02---
  现金的期末余额294,091,086.23-191,227,051.64-
  减:现金的期初余额191,227,051.64-173,461,926.57-
  现金及现金等价物的净增加额102,864,034.59-17,765,125.07-
公告日期2026-08-242026-04-292026-04-292025-10-28
审计意见(境内)标准无保留意见
TOP↑