当前位置:首页 - 行情中心 - 永顺泰(001338) - 财务分析 - 现金流量表

永顺泰

(001338)

  

流通市值:23.48亿  总市值:49.92亿
流通股本:2.36亿   总股本:5.02亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,186,136,366.253,608,520,162.322,471,705,429.641,196,727,639.63
收到的税费返还112,621,574.1212,882,384.5852,577,202.4349,021,741.9
收到其他与经营活动有关的现金58,737,775.9346,561,142.542,174,982.1339,476,213.54
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,357,495,716.33,667,963,689.42,566,457,614.21,285,225,595.07
购买商品、接受劳务支付的现金1,986,529,636.271,017,100,786.35240,795,724.25204,256,027.94
支付给职工以及为职工支付的现金175,516,138.56118,059,106.7495,602,537.7152,857,000.79
支付的各项税费44,169,030.4345,657,029.9219,649,778.8610,154,494.26
支付其他与经营活动有关的现金66,478,980.1850,076,967.9339,000,389.6435,386,042.06
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,272,693,785.441,230,893,890.94395,048,430.46302,653,565.05
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额3,084,801,930.862,437,069,798.462,171,409,183.74982,572,030.02
二、投资活动产生的现金流量:
收回投资收到的现金365,500,00085,500,00040,500,000-
取得投资收益收到的现金906,411.0322,315.07--
处置固定资产、无形资产和其他长期资产收回的现金净额1,358,992.21,453,217.97604,309.23273,608.86
投资活动现金流入的平衡项目0000
投资活动现金流入小计367,765,403.2386,975,533.0441,104,309.23273,608.86
购建固定资产、无形资产和其他长期资产支付的现金182,532,653.4160,429,975.03102,469,054.3667,327,238.92
投资支付的现金457,500,00085,500,00085,500,00025,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计640,032,653.4245,929,975.03187,969,054.3692,327,238.92
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-272,267,250.17-158,954,441.99-146,864,745.13-92,053,630.06
三、筹资活动产生的现金流量:
取得借款收到的现金1,602,082,194.231,688,529,740.88272,286,557.26133,947,417.43
收到其他与筹资活动有关的现金207,400,000---
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,809,482,194.231,688,529,740.88272,286,557.26133,947,417.43
偿还债务支付的现金4,578,708,941.793,716,245,312.682,222,848,105.031,138,362,298.82
分配股利、利润或偿付利息支付的现金74,215,480.3869,277,649.0651,684,201.238,477,968.66
支付其他与筹资活动有关的现金95,128,078.4754,940,650.0754,753,221.6720,482.99
筹资活动现金流出平衡项目0000
筹资活动现金流出小计4,748,052,500.643,840,463,611.812,329,285,527.931,146,860,750.47
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-2,938,570,306.41-2,151,933,870.93-2,056,998,970.67-1,012,913,333.04
四、汇率变动对现金及现金等价物的影响-4,467,252.2-3,258,428.29-1,101,528.42-679,344.17
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-130,502,877.92122,923,057.25-33,556,060.48-123,074,277.25
加:期初现金及现金等价物余额633,583,172.14633,583,172.14633,583,172.14633,583,172.14
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额503,080,294.22756,506,229.39600,027,111.66510,508,894.89
补充资料:
净利润173,565,679.83-62,985,966.54-
资产减值准备59,055,241.76---
固定资产和投资性房地产折旧73,157,204.15-33,270,013.35-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧73,157,204.15-33,270,013.35-
无形资产摊销3,167,248.34-1,578,467.84-
长期待摊费用摊销3,630,153.76-1,700,052.58-
处置固定资产、无形资产和其他长期资产的损失6,393.41---
固定资产报废损失1,900,609.37-1,359,931.75-
公允价值变动损失-3,521,035.12--11,299,608.59-
财务费用47,654,637.46-24,616,026.22-
投资损失-17,617,151.98---
递延所得税-85,859.18--42,929.59-
递延所得税负债增加-85,859.18--42,929.59-
存货的减少70,515,621.09--504,884,199.11-
经营性应收项目的减少-186,985,573.84--284,645,635.06-
经营性应付项目的增加422,335,646.04--136,196,706.62-
其他2,426,598,679.77-2,978,158,072.36-
现金的期末余额503,080,294.22-600,027,111.66-
减:现金的期初余额633,583,172.14-633,583,172.14-
加:现金等价物的期末余额--0-
减:现金等价物的期初余额--0-
公告日期2024-04-192023-10-252023-08-182023-04-27
审计意见(境内)标准无保留意见
TOP↑