当前位置:首页 - 行情中心 - 富岭股份(001356) - 财务分析 - 现金流量表

富岭股份

(001356)

  

流通市值:17.91亿  总市值:49.86亿
流通股本:2.12亿   总股本:5.89亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,890,428,820.421,181,253,653.05623,113,263.812,094,572,864.58
  收到的税费返还51,600,573.9939,559,299.8525,132,502.367,484,351.83
  收到其他与经营活动有关的现金6,967,149.023,850,636.773,253,354.8665,776,371.84
  经营活动现金流入小计1,948,996,543.431,224,663,589.67651,499,120.972,227,833,588.25
  购买商品、接受劳务支付的现金1,478,542,828.34989,553,007.54480,280,961.371,660,017,856.41
  支付给职工以及为职工支付的现金301,362,036.86208,815,431.49120,102,612.95289,727,527.48
  支付的各项税费47,873,492.745,376,511.0816,778,415.1341,703,080.44
  支付其他与经营活动有关的现金77,737,124.7639,743,031.5839,205,432.42216,201,473.79
  经营活动现金流出小计1,905,515,482.661,283,487,981.69656,367,421.872,207,649,938.12
  经营活动产生的现金流量净额43,481,060.77-58,824,392.02-4,868,300.920,183,650.13
二、投资活动产生的现金流量:
  收回投资收到的现金120,600,00087,800,00049,000,000263,000,000
  取得投资收益收到的现金893,016.04625,966.77613,092.241,793,343.78
  处置固定资产、无形资产和其他长期资产收回的现金净额181,603.97102,946.46-5,400,604.16
  投资活动现金流入小计121,674,620.0188,528,913.2349,613,092.24270,193,947.94
  购建固定资产、无形资产和其他长期资产支付的现金212,400,037.71166,880,811.28100,041,717.56583,039,642.37
  投资支付的现金71,600,00070,800,00010,000,000314,000,000
  投资活动现金流出小计284,000,037.71237,680,811.28110,041,717.56897,039,642.37
  投资活动产生的现金流量净额-162,325,417.7-149,151,898.05-60,428,625.32-626,845,694.43
三、筹资活动产生的现金流量:
  吸收投资收到的现金---678,000,786.55
  取得借款收到的现金259,400,000209,400,000139,400,000136,000,000
  筹资活动现金流入小计259,400,000209,400,000139,400,000814,000,786.55
  偿还债务支付的现金9,900,0009,900,000-148,000,000
  分配股利、利润或偿付利息支付的现金24,592,439.6221,590,810.221,144,031.4623,589,055.57
  支付其他与筹资活动有关的现金12,038,706.597,548,584.363,604,134.0343,087,171.97
  筹资活动现金流出小计46,531,146.2139,039,394.584,748,165.49214,676,227.54
  筹资活动产生的现金流量净额212,868,853.79170,360,605.42134,651,834.51599,324,559.01
四、汇率变动对现金及现金等价物的影响-13,227,924.3-7,929,960.37-13,379,115.1-1,659,573.99
五、现金及现金等价物净增加额80,796,572.56-45,545,645.0255,975,793.19-8,997,059.28
  加:期初现金及现金等价物余额139,485,784.4139,485,784.4138,837,224.9148,482,843.68
  期末现金及现金等价物余额220,282,356.9693,940,139.38194,813,018.09139,485,784.4
补充资料:
  净利润-42,625,720.13-91,616,316.35
  资产减值准备-302,582.63-2,979,987.89
  固定资产和投资性房地产折旧-54,973,978.8-84,177,235.69
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-54,973,978.8-84,071,116.97
    投资性房地产折旧---106,118.72
  无形资产摊销-2,588,733.63-5,706,710.21
  长期待摊费用摊销-2,048,706.54-2,891,971.96
  处置固定资产、无形资产和其他长期资产的损失-209,496.96-39,186.45
  公允价值变动损失--163,083.33--440,756.67
  财务费用-4,784,185.68-4,434,834.42
  投资损失--198,771.42--1,793,343.78
  递延所得税--1,944,189.72--17,321,778.52
  其中:递延所得税资产减少-1,073,096.38--4,373,991.7
    递延所得税负债增加--3,017,286.1--12,947,786.82
  存货的减少-3,265,937.47--93,485,029.94
  经营性应收项目的减少--115,484,542.04--65,002,615.38
  经营性应付项目的增加--66,770,119.12--29,797,078.01
  其他-595,410.24--
  不涉及现金收支的投资和筹资活动金额其他项目---14,058,656.57
  现金的期末余额-93,940,139.38-139,485,784.4
  减:现金的期初余额-139,485,784.4-148,482,843.68
  现金及现金等价物的净增加额--45,545,645.02--8,997,059.28
公告日期2026-10-302026-08-292026-04-252026-04-18
审计意见(境内)标准无保留意见
TOP↑