当前位置:首页 - 行情中心 - 富岭股份(001356) - 财务分析 - 现金流量表

富岭股份

(001356)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2024-09-302024-06-302023-12-312023-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,758,204,894.671,087,285,417.791,946,029,196.271,365,750,669.56
收到的税费返还61,379,206.9341,134,801.4866,035,814.3848,958,447.3
收到其他与经营活动有关的现金50,591,629.7334,788,440.6654,064,066.5933,512,107.33
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,870,175,731.331,163,208,659.932,066,129,077.241,448,221,224.19
购买商品、接受劳务支付的现金1,330,291,310.54855,493,871.311,261,572,943.9895,157,547
支付给职工以及为职工支付的现金217,078,390.67140,350,903.56241,842,284.75174,338,171.44
支付的各项税费30,706,313.624,370,505.3252,730,625.6547,474,676.12
支付其他与经营活动有关的现金133,537,458.897,684,342.67148,535,480.9799,354,675.09
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,711,613,473.611,117,899,622.861,704,681,335.271,216,325,069.65
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额158,562,257.7245,309,037.07361,447,741.97231,896,154.54
二、投资活动产生的现金流量:
收回投资收到的现金40,000,00028,000,0004,000,000-
取得投资收益收到的现金67,635.6143,512.3342,059.93-
处置固定资产、无形资产和其他长期资产收回的现金净额3,627,567.471,840,732.881,648,277.052,830,933.36
投资活动现金流入的平衡项目0000
投资活动现金流入小计43,695,203.0829,884,245.215,690,336.982,830,933.36
购建固定资产、无形资产和其他长期资产支付的现金61,300,359.735,713,723.51162,592,726.95126,141,022.42
投资支付的现金40,000,00028,000,0004,000,0004,000,000
支付其他与投资活动有关的现金--12,003,520.616,326,970.61
投资活动现金流出的平衡项目0000
投资活动现金流出小计101,300,359.763,713,723.51178,596,247.56136,467,993.03
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-57,605,156.62-33,829,478.3-172,905,910.58-133,637,059.67
三、筹资活动产生的现金流量:
取得借款收到的现金166,000,00019,900,000245,200,000215,200,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计166,000,00019,900,000245,200,000215,200,000
偿还债务支付的现金173,600,00067,000,000393,478,951.01282,601,529.64
分配股利、利润或偿付利息支付的现金3,564,282.582,525,208.019,027,810.247,579,530.39
支付其他与筹资活动有关的现金11,380,363.957,649,172.9219,721,895.1514,536,473.29
筹资活动现金流出平衡项目0000
筹资活动现金流出小计188,544,646.5377,174,380.93422,228,656.4304,717,533.32
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-22,544,646.53-57,274,380.93-177,028,656.4-89,517,533.32
四、汇率变动对现金及现金等价物的影响-861,216.69328,217.911,014,239.361,248,134.94
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额77,551,237.88-45,466,604.2512,527,414.359,989,696.49
加:期初现金及现金等价物余额97,862,318.0897,862,318.0885,334,903.7385,334,903.73
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额175,413,555.9652,395,713.8397,862,318.0895,324,600.22
补充资料:
净利润-109,128,379.94215,063,796.68-
资产减值准备-2,862,849.571,740,596.48-
固定资产和投资性房地产折旧-42,303,282.9876,179,102.77-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-42,303,282.9876,179,102.77-
无形资产摊销-1,207,904.422,512,288.92-
长期待摊费用摊销-1,427,703.415,494,983.18-
处置固定资产、无形资产和其他长期资产的损失-297,851.28-1,155,009.49-
固定资产报废损失--430,286.99-
公允价值变动损失--1,250,388.88-
财务费用-2,653,573.388,383,679.29-
投资损失--43,512.3311,961,460.68-
递延所得税--986,159.764,541,000.05-
其中:递延所得税资产减少--1,365,926.22-572,138.9-
递延所得税负债增加-379,766.465,113,138.95-
存货的减少--52,126,501.1-79,164,688.68-
经营性应收项目的减少--77,341,167.03-14,096,769.72-
经营性应付项目的增加-2,458,260.78132,781,354.07-
现金的期末余额-52,395,713.8397,862,318.08-
减:现金的期初余额-97,862,318.0885,334,903.73-
公告日期2025-01-032024-11-042024-11-042025-01-03
审计意见(境内)标准无保留意见标准无保留意见
TOP↑