当前位置:首页 - 行情中心 - 平安电工(001359) - 财务分析 - 现金流量表

平安电工

(001359)

  

流通市值:44.48亿  总市值:177.90亿
流通股本:6029.08万   总股本:2.41亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金982,790,773.71562,142,033.54250,642,682.48907,615,779.89
  收到的税费返还23,395,104.2721,406,877.123,905,875.815,797,535
  收到其他与经营活动有关的现金48,298,433.4711,393,313.923,118,500.8920,196,417.86
  经营活动现金流入小计1,054,484,311.45594,942,224.58257,667,059.17943,609,732.75
  购买商品、接受劳务支付的现金355,303,735.65199,214,742.495,872,848.36354,336,049.74
  支付给职工以及为职工支付的现金229,226,724.76160,605,340.9981,507,727.56253,203,734.43
  支付的各项税费102,011,835.4971,135,195.1238,201,859.76114,892,532.13
  支付其他与经营活动有关的现金122,254,074.9235,099,428.0631,186,775.8865,561,797.74
  经营活动现金流出小计808,796,370.82466,054,706.57246,769,211.56787,994,114.04
  经营活动产生的现金流量净额245,687,940.63128,887,518.0110,897,847.61155,615,618.71
二、投资活动产生的现金流量:
  取得投资收益收到的现金4,731,391.942,632,102.864,402,069.1210,711,694.35
  处置固定资产、无形资产和其他长期资产收回的现金净额29,500--1,475,824.84
  收到的其他与投资活动有关的现金699,094,323.72639,047,663.02487,000,0001,482,800,000
  投资活动现金流入小计703,855,215.66641,679,765.88491,402,069.121,494,987,519.19
  购建固定资产、无形资产和其他长期资产支付的现金145,855,426.92101,772,727.2477,608,609.76168,746,843
  支付其他与投资活动有关的现金542,000,000482,000,000340,000,0001,794,795,552.5
  投资活动现金流出小计687,855,426.92583,772,727.24417,608,609.761,963,542,395.5
  投资活动产生的现金流量净额15,999,788.7457,907,038.6473,793,459.36-468,554,876.31
三、筹资活动产生的现金流量:
  取得借款收到的现金100,000,00049,947,638.89-29,876,641.67
  收到其他与筹资活动有关的现金---111,545,600.51
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计100,000,00049,947,638.89-141,422,242.18
  偿还债务支付的现金80,000,00030,000,000--
  分配股利、利润或偿付利息支付的现金108,690,360.0272,465,305.23-66,781,139.4
  支付其他与筹资活动有关的现金77,928.321,453,992.48-34,037,297.96
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计188,768,288.34103,919,297.71-100,818,437.36
  筹资活动产生的现金流量净额平衡项目00-0
  筹资活动产生的现金流量净额-88,768,288.34-53,971,658.82-40,603,804.82
四、汇率变动对现金及现金等价物的影响-9,475,327.02-15,482,017.89-4,863,675.45-943,262.49
五、现金及现金等价物净增加额163,444,114.01117,340,879.9479,827,631.52-273,278,715.27
  加:期初现金及现金等价物余额369,761,390.81369,761,390.81369,761,390.81643,040,106.08
  期末现金及现金等价物余额533,205,504.82487,102,270.75449,589,022.33369,761,390.81
补充资料:
  净利润-124,518,738.07-241,631,782.44
  资产减值准备-4,583,559.31-2,924,991.34
  固定资产和投资性房地产折旧-35,340,706.21-60,184,184.59
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-35,340,706.21-60,184,184.59
  无形资产摊销-931,641.26-1,845,552.91
  长期待摊费用摊销-748,201.01-1,233,996.47
  处置固定资产、无形资产和其他长期资产的损失--3,149.25-103,031.12
  固定资产报废损失-266,028.07-556,367.11
  公允价值变动损失-99,873.86--120,988.51
  财务费用-11,178,897.21-1,715,885.57
  投资损失--2,632,102.86--11,095,856.44
  递延所得税-5,982,790.66--2,055,236.59
  其中:递延所得税资产减少--1,898,593.73--6,905,292.56
    递延所得税负债增加-7,881,384.39-4,850,055.97
  存货的减少--48,999,723.45--19,176,200.24
  经营性应收项目的减少--72,297,352.04--208,024,027.95
  经营性应付项目的增加-17,764,506.58-82,489,063.9
  其他-49,627,021.95--1,234,169.1
  现金的期末余额-487,102,270.75-369,761,390.81
  减:现金的期初余额-369,761,390.81-643,040,106.08
  现金及现金等价物的净增加额-117,340,879.94--273,278,715.27
公告日期2026-10-152026-07-312026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑