当前位置:首页 - 行情中心 - 南矿集团(001360) - 财务分析 - 现金流量表

南矿集团

(001360)

  

流通市值:12.74亿  总市值:31.78亿
流通股本:8178.11万   总股本:2.04亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金283,350,831.43138,737,842.21595,324,240.04424,235,862.92
  收到的税费返还1,143,745.9807,4612,659,211.791,301,089.65
  收到其他与经营活动有关的现金24,530,522.9512,379,523.8469,038,956.8534,786,788.3
  经营活动现金流入小计309,025,100.28151,924,827.05667,022,408.68460,323,740.87
  购买商品、接受劳务支付的现金182,664,414.6694,009,664.52268,232,104.27205,892,226.26
  支付给职工以及为职工支付的现金72,770,711.0737,890,141.53143,601,637.59109,742,226.35
  支付的各项税费26,007,185.798,632,878.8252,896,211.8942,037,659.33
  支付其他与经营活动有关的现金66,618,127.0434,047,186.02154,477,362.13128,219,893.18
  经营活动现金流出小计348,060,438.56174,579,870.89619,207,315.88485,892,005.12
  经营活动产生的现金流量净额-39,035,338.28-22,655,043.8447,815,092.8-25,568,264.25
二、投资活动产生的现金流量:
  收回投资收到的现金247,000,000135,000,000230,000,000215,000,000
  取得投资收益收到的现金221,451.2788,430.62216,357.63474,335.3
  处置固定资产、无形资产和其他长期资产收回的现金净额-5,625.3919,000-
  收到的其他与投资活动有关的现金150,492,130.82294,623.9746,880,381.1788,269,783.09
  投资活动现金流入小计397,713,582.09135,388,679.98277,115,738.8303,744,118.39
  购建固定资产、无形资产和其他长期资产支付的现金49,961,583.5424,274,436.32110,596,973.4182,886,770.01
  投资支付的现金218,709,944125,080,340364,050,000299,050,000
  支付其他与投资活动有关的现金--020,022,625.84
  投资活动现金流出小计268,671,527.54149,354,776.32474,646,973.41401,959,395.85
  投资活动产生的现金流量净额129,042,054.55-13,966,096.34-197,531,234.61-98,215,277.46
三、筹资活动产生的现金流量:
  吸收投资收到的现金--3,000,0003,000,000
  其中:子公司吸收少数股东投资收到的现金--3,000,000-
  取得借款收到的现金5,922,531.322,922,531.3267,149,958.7742,750,470.52
  收到其他与筹资活动有关的现金54,369,405.1821,923,030.6234,203,811.0533,473,596.42
  筹资活动现金流入小计60,291,936.524,845,561.94104,353,769.8279,224,066.94
  偿还债务支付的现金9,566,391.6950,00033,884,314.0828,884,314.08
  分配股利、利润或偿付利息支付的现金35,460,766.714,540,831.947,618,714.3546,113,585.88
  支付其他与筹资活动有关的现金1,672,869.43703,099.761,704,014.261,529,617.42
  筹资活动现金流出小计46,700,027.835,293,931.6683,207,042.6976,527,517.38
  筹资活动产生的现金流量净额13,591,908.6719,551,630.2821,146,727.132,696,549.56
四、汇率变动对现金及现金等价物的影响3,979,390.112,754,535.31-1,231,309.27157,024.62
五、现金及现金等价物净增加额107,578,015.05-14,314,974.59-129,800,723.95-120,929,967.53
  加:期初现金及现金等价物余额296,942,869.83296,942,869.83426,743,593.78426,743,593.78
  期末现金及现金等价物余额404,520,884.88282,627,895.24296,942,869.83305,813,626.25
补充资料:
  净利润45,735,027.95-66,236,851.96-
  资产减值准备16,132,974.38-30,502,985.85-
  固定资产和投资性房地产折旧6,999,903.31-16,233,753.69-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,999,903.31-16,233,753.69-
  无形资产摊销812,291.4-1,568,715.41-
  长期待摊费用摊销464,904-732,310.8-
  处置固定资产、无形资产和其他长期资产的损失-155,426.06-11,958.16-
  固定资产报废损失---3,163.17-
  财务费用--3,067,929.22-
  投资损失---597,776.09-
  递延所得税-5,684,510.72--11,639,465.43-
  其中:递延所得税资产减少-5,674,409.17--11,628,548-
    递延所得税负债增加-10,101.55--10,917.43-
  存货的减少-59,318,187.71-2,151,636.84-
  经营性应收项目的减少-65,673,151.97--35,807,254.17-
  经营性应付项目的增加19,643,521.96--35,934,926.74-
  其他--8,404,835.91-
  现金的期末余额404,520,884.88-296,942,869.83-
  减:现金的期初余额296,942,869.83-426,743,593.78-
  现金及现金等价物的净增加额107,578,015.05--129,800,723.95-
公告日期2025-08-272025-04-242025-04-242024-10-25
审计意见(境内)标准无保留意见
TOP↑