当前位置:首页 - 行情中心 - 播恩集团(001366) - 财务分析 - 现金流量表

播恩集团

(001366)

  

流通市值:19.60亿  总市值:19.60亿
流通股本:1.61亿   总股本:1.61亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金546,866,328.63283,239,701.011,311,033,634.34871,224,404.36
  收到其他与经营活动有关的现金7,795,267.095,029,089.0535,289,555.7813,721,662.27
  经营活动现金流入小计554,661,595.72288,268,790.061,346,323,190.12884,946,066.63
  购买商品、接受劳务支付的现金586,923,517.86312,762,658.341,181,852,232.64830,637,142.45
  支付给职工以及为职工支付的现金53,582,163.0926,944,056.27109,859,716.8785,917,416.28
  支付的各项税费5,226,796.592,976,627.39,321,731.346,151,216.1
  支付其他与经营活动有关的现金47,674,300.2816,835,214.9373,497,330.3456,368,414.06
  经营活动现金流出小计693,406,777.82359,518,556.841,374,531,011.19979,074,188.89
  经营活动产生的现金流量净额-138,745,182.1-71,249,766.78-28,207,821.07-94,128,122.26
二、投资活动产生的现金流量:
  收回投资收到的现金397,905,609.2---
  取得投资收益收到的现金33,069.67---
  处置固定资产、无形资产和其他长期资产收回的现金净额16,955,835.2515,906,790.253,005,0921,600
  投资活动现金流入小计414,894,514.1215,906,790.253,005,0921,600
  购建固定资产、无形资产和其他长期资产支付的现金36,954,552.7722,251,915.573,457,112.8464,247,562.11
  投资支付的现金414,461,512.1419,550,000--
  投资活动现金流出小计451,416,064.9141,801,915.573,457,112.8464,247,562.11
  投资活动产生的现金流量净额-36,521,550.79-25,895,125.25-70,452,020.84-64,245,962.11
三、筹资活动产生的现金流量:
  取得借款收到的现金186,680,796.3852,900,000239,937,999.56114,937,999.56
  收到其他与筹资活动有关的现金33,330,00033,330,000--
  筹资活动现金流入小计220,010,796.3886,230,000239,937,999.56114,937,999.56
  偿还债务支付的现金74,566,575.2623,097,246.89135,143,743.6442,279,039.56
  分配股利、利润或偿付利息支付的现金5,199,761.52,452,810.277,094,124.85,272,256.61
  支付其他与筹资活动有关的现金4,895,266.032,438,311.0100
  筹资活动现金流出小计84,661,602.7927,988,368.17142,237,868.4447,551,296.17
  筹资活动产生的现金流量净额135,349,193.5958,241,631.8397,700,131.1267,386,703.39
五、现金及现金等价物净增加额-39,917,539.3-38,903,260.2-959,710.79-90,987,380.98
  加:期初现金及现金等价物余额284,418,257.98284,418,257.98285,377,968.77285,377,968.77
  期末现金及现金等价物余额244,500,718.68245,514,997.78284,418,257.98194,390,587.79
补充资料:
  净利润10,177,331.88--19,773,382.91-
  资产减值准备7,501,192.36-24,557,281.29-
  固定资产和投资性房地产折旧19,169,130.71-35,207,345.12-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧19,169,130.71-35,207,345.12-
  无形资产摊销2,507,616.58-4,535,169.09-
  长期待摊费用摊销280,873.35-788,764.71-
  处置固定资产、无形资产和其他长期资产的损失-8,704,676.86--3,298.18-
  固定资产报废损失3,336-9,610.97-
  财务费用5,706,522.87-7,183,075.37-
  投资损失-2,644,455.29---
  递延所得税-873,401.75--8,001,500.94-
  其中:递延所得税资产减少-873,401.75--8,001,500.94-
    递延所得税负债增加0---
  存货的减少-5,446,366.41--7,088,972.98-
  经营性应收项目的减少-156,435,964.97--65,762,811.27-
  经营性应付项目的增加-9,187,008.82--2,729,412.73-
  其他-799,311.75-2,749,239.47-
  现金的期末余额244,500,718.68-284,418,257.98-
  减:现金的期初余额284,418,257.98-285,377,968.77-
  现金及现金等价物的净增加额-39,917,539.3--959,710.79-
公告日期2026-08-252026-04-282026-04-282025-10-30
审计意见(境内)标准无保留意见
TOP↑