当前位置:首页 - 行情中心 - 百通能源(001376) - 财务分析 - 现金流量表

百通能源

(001376)

  

流通市值:25.87亿  总市值:56.41亿
流通股本:2.11亿   总股本:4.61亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金267,538,495.761,158,078,817.51880,088,583.88621,992,067.49
收到的税费返还-8,092,814.517,704,056.841,810,687.79
收到其他与经营活动有关的现金14,409,521.3730,243,435.0930,086,936.4820,213,610.46
经营活动现金流入的平衡项目0000
经营活动现金流入小计281,948,017.131,196,415,067.11917,879,577.2644,016,365.74
购买商品、接受劳务支付的现金146,711,363.99606,070,520.22519,651,596.86329,647,263.24
支付给职工以及为职工支付的现金44,947,639.01117,296,678.9594,213,312.7172,323,023.51
支付的各项税费24,010,700.17109,623,650.5984,788,733.356,469,360.53
支付其他与经营活动有关的现金9,522,262.2240,545,167.5126,030,175.8818,751,384.02
经营活动现金流出的平衡项目0000
经营活动现金流出小计225,191,965.39873,536,017.27724,683,818.75477,191,031.3
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额56,756,051.74322,879,049.84193,195,758.45166,825,334.44
二、投资活动产生的现金流量:
收回投资收到的现金304,174,159.37293,000,00045,000,00025,000,000
取得投资收益收到的现金531,955.81,019,569.94151,119.06118,143.72
处置固定资产、无形资产和其他长期资产收回的现金净额216186,058183,738182,208
投资活动现金流入的平衡项目0000
投资活动现金流入小计304,706,331.17294,205,627.9445,334,857.0625,300,351.72
购建固定资产、无形资产和其他长期资产支付的现金41,593,211.0797,460,466.1674,948,162.5754,676,546.6
投资支付的现金517,800,000293,000,000149,000,00025,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计559,393,211.07390,460,466.16223,948,162.5779,676,546.6
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-254,686,879.9-96,254,838.22-178,613,305.51-54,376,194.88
三、筹资活动产生的现金流量:
取得借款收到的现金10,000,000381,844,055.55352,344,055.55146,844,055.55
收到其他与筹资活动有关的现金18,448.45,924,523.3199,536.1799,536.17
筹资活动现金流入平衡项目0000
筹资活动现金流入小计10,018,448.4387,768,578.86352,443,591.72146,943,591.72
偿还债务支付的现金78,000,000289,920,000190,320,000120,120,000
分配股利、利润或偿付利息支付的现金1,612,395.8375,167,573.9973,451,175.449,504,018.76
支付其他与筹资活动有关的现金8,586,978.2331,924,357.46,354,289.3136,108,177.4
筹资活动现金流出平衡项目0000
筹资活动现金流出小计88,199,374.06397,011,931.39270,125,464.71205,732,196.16
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-78,180,925.66-9,243,352.5382,318,127.01-58,788,604.44
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-276,111,753.82217,380,859.0996,900,579.9553,660,535.12
加:期初现金及现金等价物余额394,929,732.21177,548,873.12177,548,873.12177,548,873.12
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额118,817,978.39394,929,732.21274,449,453.07231,209,408.24
补充资料:
净利润-191,147,233.82-106,656,517.97
资产减值准备---1,711,449.95
固定资产和投资性房地产折旧-97,219,588.22-48,740,355.57
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-97,219,588.22-48,740,355.57
无形资产摊销-2,531,938.8-1,238,884.58
长期待摊费用摊销-890,150.84-419,235.83
处置固定资产、无形资产和其他长期资产的损失--157,218.68-26,129.2
固定资产报废损失-3,569,442.71-3,399,359.62
公允价值变动损失----85,841.74
财务费用-9,532,842.26-5,737,009.57
投资损失--1,019,569.94--32,301.98
递延所得税-957,577.42--4,373,345.67
其中:递延所得税资产减少--494,682.2--4,488,700.45
递延所得税负债增加-1,452,259.62-115,354.78
存货的减少--1,988,158.26-2,713,873.27
经营性应收项目的减少-5,293,415.26-20,605,790.07
经营性应付项目的增加-5,934,233.96--21,597,447.98
其他-1,109,698.73--
现金的期末余额-394,929,732.21-231,209,408.24
减:现金的期初余额-177,548,873.12-177,548,873.12
公告日期2025-04-252025-03-112024-10-252024-08-23
审计意见(境内)标准无保留意见
TOP↑