当前位置:首页 - 行情中心 - 皇冠新材(001381) - 财务分析 - 现金流量表

皇冠新材

(001381)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2026-06-302026-03-312025-12-312025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,135,607,770.32-3,636,781,097.721,678,362,167.68
  收到其他与经营活动有关的现金5,357,302.09-71,401,861.6920,919,557.23
  经营活动现金流入的平衡项目0-00
  经营活动现金流入小计2,140,965,072.41-3,708,182,959.411,699,281,724.91
  购买商品、接受劳务支付的现金1,417,682,501.31-2,550,214,607.371,202,148,047.64
  支付给职工以及为职工支付的现金321,762,404.66-525,517,348.37266,390,784.17
  支付的各项税费52,582,343.02-127,016,045.3750,989,827.66
  支付其他与经营活动有关的现金135,661,143.58-124,675,994.4760,069,212.75
  经营活动现金流出的平衡项目0-00
  经营活动现金流出小计1,927,688,392.57-3,327,423,995.581,579,597,872.22
  经营活动产生的现金流量净额平衡项目0-00
  经营活动产生的现金流量净额213,276,679.8420,516,900380,758,963.83119,683,852.69
二、投资活动产生的现金流量:
  收回投资收到的现金45,000,000-345,000,000240,000,000
  取得投资收益收到的现金50,904.11-620,798.64385,730.15
  处置固定资产、无形资产和其他长期资产收回的现金净额821,761.38-1,619,544.25436,439.61
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计45,872,665.49-347,240,342.89240,822,169.76
  购建固定资产、无形资产和其他长期资产支付的现金286,407,357.8-504,977,167.08283,441,284.58
  投资支付的现金45,000,000-345,000,000240,000,000
  投资活动现金流出的平衡项目0-00
  投资活动现金流出小计331,407,357.8-849,977,167.08523,441,284.58
  投资活动产生的现金流量净额平衡项目0-00
  投资活动产生的现金流量净额-285,534,692.31--502,736,824.19-282,619,114.82
三、筹资活动产生的现金流量:
  取得借款收到的现金156,434,992.57-125,927,373.15118,955,188.85
  收到其他与筹资活动有关的现金--30,414,349.2319,271,601.13
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计156,434,992.57-156,341,722.38138,226,789.98
  偿还债务支付的现金18,768,808.89-29,731,698.684,943,603.68
  分配股利、利润或偿付利息支付的现金5,122,718.3-92,994,455.6986,308,549.49
  支付其他与筹资活动有关的现金13,583,772.33-17,403,796.787,334,315.28
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计37,475,299.52-140,129,951.1598,586,468.45
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额118,959,693.05-16,211,771.2339,640,321.53
四、汇率变动对现金及现金等价物的影响-2,094,187.43--205,955.63485,426.11
  现金及现金等价物净增加额平衡项目0-00
五、现金及现金等价物净增加额44,607,493.15--105,972,044.76-122,809,514.49
  加:期初现金及现金等价物余额298,989,548.77-404,961,593.53404,961,593.53
  期末现金及现金等价物余额平衡项目0-00
  期末现金及现金等价物余额343,597,041.92-298,989,548.77282,152,079.04
补充资料:
  净利润158,654,530.74-309,178,977.17154,994,277.52
  资产减值准备17,165,637.63-25,062,761.0215,455,597.07
  固定资产和投资性房地产折旧78,907,221.09-114,857,991.8551,223,199
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧78,907,221.09-114,857,991.8551,223,199
  无形资产摊销5,153,211.92-10,409,936.035,111,667.59
  长期待摊费用摊销18,187,363.26-34,079,232.9216,629,523.22
  处置固定资产、无形资产和其他长期资产的损失-2,497.42--265,798.84-35,238.89
  固定资产报废损失21,628.64-1,452,209.06463,035.77
  财务费用7,004,416.55-10,037,823.332,292,171.73
  投资损失-50,904.11--620,798.64-385,730.15
  递延所得税-8,532,809.42--11,512,119.17-4,498,058.87
  其中:递延所得税资产减少-8,477,869.09--11,584,708.87-4,475,711.12
    递延所得税负债增加-54,940.33-72,589.7-22,347.75
  存货的减少-131,320,756.54--46,971,318.78-48,244,051.57
  经营性应收项目的减少-161,889,137.31--156,044,157.91-84,594,103.31
  经营性应付项目的增加216,880,609.28-66,323,299.94-3,083,130.92
  其他4,030,354.85-15,388,426.796,603,826.76
  现金的期末余额343,597,041.92-298,989,548.77282,152,079.04
  减:现金的期初余额298,989,548.77-404,961,593.53404,961,593.53
  现金及现金等价物的净增加额44,607,493.15--105,972,044.76-122,809,514.49
公告日期2026-09-302026-07-022026-06-082025-11-28
审计意见(境内)标准无保留意见标准无保留意见
TOP↑