当前位置:首页 - 行情中心 - 马可波罗(001386) - 财务分析 - 现金流量表

马可波罗

(001386)

  

流通市值:26.87亿  总市值:191.90亿
流通股本:1.67亿   总股本:11.95亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,854,075,400.412,923,554,780.241,025,221,385.077,237,556,982.18
  收到的税费返还10,296,842.851,439,871.7499,965.6611,536,900.56
  收到其他与经营活动有关的现金74,892,841.3731,369,349.2324,189,232.62135,868,567.33
  经营活动现金流入小计4,939,265,084.632,956,364,001.171,049,910,583.357,384,962,450.07
  购买商品、接受劳务支付的现金2,937,998,218.081,639,977,151.16829,949,760.023,229,086,789.04
  支付给职工以及为职工支付的现金556,808,412.1387,594,178.34195,440,960.69777,026,939.59
  支付的各项税费405,837,200.46277,118,004.2572,889,588.35701,436,776.7
  支付其他与经营活动有关的现金332,313,270.84235,812,338.34114,027,009.26577,061,156.95
  经营活动现金流出小计4,232,957,101.482,540,501,672.091,212,307,318.325,284,611,662.28
  经营活动产生的现金流量净额706,307,983.15415,862,329.08-162,396,734.972,100,350,787.79
二、投资活动产生的现金流量:
  收回投资收到的现金10,833,737,945.027,314,576,616.723,789,326,176.099,456,026,790.62
  取得投资收益收到的现金92,360,303.2453,014,887.4217,456,352.2173,309,395.72
  处置固定资产、无形资产和其他长期资产收回的现金净额18,000,186.299,571,879.842,130,109.8515,007,632.97
  处置子公司及其他营业单位收到的现金净额0---
  收到的其他与投资活动有关的现金0---
  投资活动现金流入小计10,944,098,434.557,377,163,383.983,808,912,638.159,544,343,819.31
  购建固定资产、无形资产和其他长期资产支付的现金152,960,077.0983,333,279.7165,597,660.92226,684,187.92
  投资支付的现金13,013,666,944.287,951,778,981.653,412,374,210.1712,831,326,861.88
  取得子公司及其他营业单位支付的现金0---
  支付其他与投资活动有关的现金0---
  投资活动现金流出小计13,166,627,021.378,035,112,261.363,477,971,871.0913,058,011,049.8
  投资活动产生的现金流量净额-2,222,528,586.82-657,948,877.38330,940,767.06-3,513,667,230.49
三、筹资活动产生的现金流量:
  吸收投资收到的现金0--1,595,845,188.68
  其中:子公司吸收少数股东投资收到的现金0---
  取得借款收到的现金1,250,192,816.68670,000,00090,984,600556,965,842.98
  收到其他与筹资活动有关的现金53,348.62---
  筹资活动现金流入小计1,250,246,165.3670,000,00090,984,6002,152,811,031.66
  偿还债务支付的现金882,158,410.66628,724,341.27396,371,428.231,048,639,404.71
  分配股利、利润或偿付利息支付的现金365,782,287.8365,544,440.512,917,105.34377,530,158.75
  其中:子公司支付给少数股东的股利、利润0---
  支付其他与筹资活动有关的现金42,715,998.138,556,7174,302,977.7756,455,330.41
  筹资活动现金流出小计1,290,656,696.591,002,825,498.78403,591,511.341,482,624,893.87
  筹资活动产生的现金流量净额-40,410,531.29-332,825,498.78-312,606,911.34670,186,137.79
四、汇率变动对现金及现金等价物的影响-12,511,969.88-14,732,643.81-4,060,346.12-8,817,776.95
五、现金及现金等价物净增加额-1,569,143,104.84-589,644,690.89-148,123,225.37-751,948,081.86
  加:期初现金及现金等价物余额2,289,475,867.552,289,475,867.552,289,475,867.553,041,423,949.41
  期末现金及现金等价物余额720,332,762.711,699,831,176.662,141,352,642.182,289,475,867.55
补充资料:
  净利润-431,494,236.1-1,210,098,180.24
  资产减值准备-18,837,708.57-177,050,116.48
  固定资产和投资性房地产折旧-172,007,545.51-346,968,526.1
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-172,007,545.51-346,968,526.1
  无形资产摊销-13,226,170.11-25,383,151.19
  长期待摊费用摊销-1,873,633.02-5,171,621.75
  处置固定资产、无形资产和其他长期资产的损失--951,007.04-1,824,838.84
  固定资产报废损失--2,704,454.87--3,464,420.5
  公允价值变动损失--4,436,337.2--6,213,673.59
  财务费用-14,183,089.69-25,391,901.43
  投资损失--70,788,384.79--127,123,883.05
  递延所得税-16,240,439.89--3,346,344.98
  其中:递延所得税资产减少-16,240,439.89--3,346,344.98
    递延所得税负债增加---0
  存货的减少-64,458,053.26--32,881,814.95
  经营性应收项目的减少--23,316,329.38-322,161,247.29
  经营性应付项目的增加--215,461,614.2-70,803,516.45
  其他-5,495,376.48-7,780,646.81
  不涉及现金收支的投资和筹资活动金额其他项目-9,613,067.73-45,500,928.87
  现金的期末余额-1,699,831,176.66-2,289,475,867.55
  减:现金的期初余额-2,289,475,867.55-3,041,423,949.41
  现金及现金等价物的净增加额--589,644,690.89--751,948,081.86
公告日期2026-10-292026-08-282026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑