当前位置:首页 - 行情中心 - 古麒绒材(001390) - 财务分析 - 现金流量表

古麒绒材

(001390)

  

流通市值:18.43亿  总市值:31.30亿
流通股本:1.18亿   总股本:2.00亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金772,823,148.37583,539,831.37318,791,486.63877,980,561.88
  收到其他与经营活动有关的现金1,405,837.67931,922.5317,083,445.3942,137,465.41
  经营活动现金流入小计774,228,986.04584,471,753.9335,874,932.02920,118,027.29
  购买商品、接受劳务支付的现金629,187,373.62429,704,419.43269,465,566.2930,899,466.89
  支付给职工以及为职工支付的现金13,089,952.258,901,647.694,473,453.3714,661,534.98
  支付的各项税费7,365,314.144,737,055.83,515,391.0313,812,896.52
  支付其他与经营活动有关的现金36,315,661.5733,465,170.239,197,649.1969,664,624.03
  经营活动现金流出小计685,958,301.58476,808,293.15286,652,059.791,029,038,522.42
  经营活动产生的现金流量净额88,270,684.46107,663,460.7549,222,872.23-108,920,495.13
二、投资活动产生的现金流量:
  收回投资收到的现金961,790,604.63841,790,604.63309,000,000566,000,050
  取得投资收益收到的现金1,618,045.721,381,339.131,194,366.991,320,387.22
  处置固定资产、无形资产和其他长期资产收回的现金净额---60,000
  投资活动现金流入小计963,408,650.35843,171,943.76310,194,366.99567,380,437.22
  购建固定资产、无形资产和其他长期资产支付的现金168,019,607.983,398,937.916,094,776.254,550,741.85
  投资支付的现金1,025,000,000892,000,000442,000,000585,000,050
  投资活动现金流出小计1,193,019,607.9975,398,937.9458,094,776.2639,550,791.85
  投资活动产生的现金流量净额-229,610,957.55-132,226,994.14-147,900,409.21-72,170,354.63
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,900,0004,900,000-554,180,000
  其中:子公司吸收少数股东投资收到的现金4,900,0004,900,000--
  取得借款收到的现金140,000,000100,000,00080,000,000229,050,000
  收到其他与筹资活动有关的现金10,520,329.861,330,129.86--
  筹资活动现金流入小计155,420,329.86106,230,129.8680,000,000783,230,000
  偿还债务支付的现金106,000,00082,300,00036,450,000249,900,000
  分配股利、利润或偿付利息支付的现金35,111,095.496,123,213.553,206,190.6311,606,403.33
  支付其他与筹资活动有关的现金21,382,118.4217,885,659.15133,728.1218,922,500
  筹资活动现金流出小计162,493,213.91106,308,872.739,789,918.75280,428,903.33
  筹资活动产生的现金流量净额-7,072,884.05-78,742.8440,210,081.25502,801,096.67
四、汇率变动对现金及现金等价物的影响-0.42-0.42-0.9-1.32
五、现金及现金等价物净增加额-148,413,157.56-24,642,276.65-58,467,456.63321,710,245.59
  加:期初现金及现金等价物余额460,583,083.11460,583,083.11460,583,083.11138,872,837.52
  期末现金及现金等价物余额312,169,925.55435,940,806.46402,115,626.48460,583,083.11
补充资料:
  净利润-92,953,369.54-178,300,133.98
  固定资产和投资性房地产折旧-6,719,174.18-13,950,293.09
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-6,719,174.18-13,950,293.09
  无形资产摊销-204,816.63-408,979.92
  长期待摊费用摊销-977,697.79-2,162,383.66
  处置固定资产、无形资产和其他长期资产的损失----27,524.96
  公允价值变动损失----229,070.38
  财务费用-6,065,845.41-11,649,729.24
  投资损失--1,246,514.03--1,881,921.47
  存货的减少--77,355,529.7--124,990,649.46
  经营性应收项目的减少--52,170,460.21--241,245,656.11
  经营性应付项目的增加-126,945,660.81-31,316,073.11
  现金的期末余额-435,940,806.46-460,583,083.11
  减:现金的期初余额-460,583,083.11-138,872,837.52
  现金及现金等价物的净增加额--24,642,276.65-321,710,245.59
公告日期2026-10-272026-08-202026-04-282026-04-23
审计意见(境内)标准无保留意见
TOP↑