当前位置:首页 - 行情中心 - 豫能控股(001896) - 财务分析 - 现金流量表

豫能控股

(001896)

  

流通市值:54.55亿  总市值:63.01亿
流通股本:13.21亿   总股本:15.26亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金10,404,683,170.676,422,684,204.983,658,858,738.3715,347,127,827.57
收取利息、手续费及佣金的现金---1,681,687.86
收到的税费返还66,817,635.4731,961,595.62813,100.37826,002,053.52
收到其他与经营活动有关的现金89,518,941101,722,936.6373,236,933.67286,001,764.29
经营活动现金流入的平衡项目0000
经营活动现金流入小计10,561,019,747.146,556,368,737.233,732,908,772.4116,460,813,333.24
购买商品、接受劳务支付的现金8,700,519,596.995,786,394,730.823,438,220,420.5115,265,638,232.7
支付给职工以及为职工支付的现金544,567,878.86348,413,314.7188,293,926.79733,454,522.57
支付的各项税费305,685,250.73163,267,063.48100,709,415.12306,486,959.62
支付其他与经营活动有关的现金161,635,204.8127,268,379.8568,622,566.73188,669,172.96
经营活动现金流出的平衡项目0000
经营活动现金流出小计9,712,407,931.386,425,343,488.853,795,846,329.1516,494,248,887.85
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额848,611,815.76131,025,248.38-62,937,556.74-33,435,554.61
二、投资活动产生的现金流量:
取得投资收益收到的现金9,742,664.37--5,159,385.13
处置固定资产、无形资产和其他长期资产收回的现金净额16,068,532.4568,532.4467,232.42,598,696.84
收到的其他与投资活动有关的现金4,655,973.532,761,6182,155,849.5616,423,029.54
投资活动现金流入的平衡项目0000
投资活动现金流入小计30,467,170.33,330,150.42,623,081.9624,181,111.51
购建固定资产、无形资产和其他长期资产支付的现金1,455,454,936.081,020,115,934.36403,165,025.91,899,564,608.38
投资支付的现金54,280,00097,999,920.94-39,000,000
取得子公司及其他营业单位支付的现金97,999,920.94---
支付其他与投资活动有关的现金3,388,630.66306,928.98107,970.7750,631,972.02
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,611,123,487.681,118,422,784.28403,272,996.671,989,196,580.4
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,580,656,317.38-1,115,092,633.88-400,649,914.71-1,965,015,468.89
三、筹资活动产生的现金流量:
吸收投资收到的现金100,000100,000-824,544,197.04
取得借款收到的现金8,683,656,451.276,723,624,441.893,734,637,676.899,850,042,049.3
收到其他与筹资活动有关的现金301,235,319.75-154,923.97737,949,715.57
筹资活动现金流入平衡项目0000
筹资活动现金流入小计8,984,991,771.026,723,724,441.893,734,792,600.8611,412,535,961.91
偿还债务支付的现金8,460,971,369.455,685,194,189.652,911,736,697.226,005,177,706.5
分配股利、利润或偿付利息支付的现金555,144,529.47364,627,973.69191,136,818.37688,861,269.43
支付其他与筹资活动有关的现金625,922,373.61425,078,129.13151,523,914.771,506,700,695.24
筹资活动现金流出平衡项目0000
筹资活动现金流出小计9,642,038,272.536,474,900,292.473,254,397,430.368,200,739,671.17
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-657,046,501.51248,824,149.42480,395,170.53,211,796,290.74
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,389,091,003.13-735,243,236.0816,807,699.051,213,345,267.24
加:期初现金及现金等价物余额2,757,221,831.272,757,221,831.272,757,221,831.271,543,876,564.03
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,368,130,828.142,021,978,595.192,774,029,530.322,757,221,831.27
补充资料:
净利润--671,673,405.52--2,373,945,258.74
资产减值准备-14,053,818.55-164,489,664.53
固定资产和投资性房地产折旧-664,848,798.88-1,313,762,073.25
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-664,848,798.88-1,313,224,898.69
投资性房地产折旧---537,174.56
无形资产摊销-21,113,600.17-37,202,117.95
长期待摊费用摊销-128,715-257,430
处置固定资产、无形资产和其他长期资产的损失----2,404,741.28
固定资产报废损失-25,641.91--
财务费用-432,130,196.97-854,842,483.61
投资损失-859,468.93-67,554,636.91
递延所得税-2,807,192.91--292,133,582.39
其中:递延所得税资产减少-14,371,321.88--292,454,570.29
递延所得税负债增加--11,564,128.97-320,987.9
存货的减少-33,807,574.4-37,723,728.77
经营性应收项目的减少--393,787,287.64--782,868,760.46
经营性应付项目的增加-22,538,147.65-954,929,747.23
现金的期末余额-2,021,978,595.19-2,757,221,831.27
减:现金的期初余额-2,757,221,831.27-1,543,876,564.03
公告日期2023-10-312023-08-312023-04-292023-03-25
审计意见(境内)标准无保留意见
TOP↑