当前位置:首页 - 行情中心 - 华邦健康(002004) - 财务分析 - 现金流量表

华邦健康

(002004)

  

流通市值:85.61亿  总市值:90.09亿
流通股本:18.82亿   总股本:19.80亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,560,768,8542,163,762,185.499,581,175,885.786,861,416,846.06
  收到的税费返还135,159,562.6482,922,116.36353,066,104.05237,193,071.32
  收到其他与经营活动有关的现金133,487,464.9849,204,783.31303,193,198.13230,606,180.62
  经营活动现金流入小计4,829,415,881.622,295,889,085.1610,237,435,187.967,329,216,098
  购买商品、接受劳务支付的现金1,997,886,441.71,037,344,484.74,267,228,092.623,155,751,466.33
  支付给职工以及为职工支付的现金1,115,228,790.77622,584,815.162,080,285,220.411,588,428,387.45
  支付的各项税费485,708,557.01266,349,001.35810,471,236.66629,376,450.76
  支付其他与经营活动有关的现金694,089,584.14331,760,369.231,454,157,788.031,069,713,224.95
  经营活动现金流出小计4,292,913,373.622,258,038,670.448,612,142,337.726,443,269,529.49
  经营活动产生的现金流量净额536,502,50837,850,414.721,625,292,850.24885,946,568.51
二、投资活动产生的现金流量:
  收回投资收到的现金11,030,918,408.054,624,095,235.8916,874,358,616.6812,047,317,646.97
  取得投资收益收到的现金46,259,617.9212,965,616.42196,331,402.1990,961,614.37
  处置固定资产、无形资产和其他长期资产收回的现金净额17,969,262.131,722,112.5735,687,392.027,121,581.29
  处置子公司及其他营业单位收到的现金净额--2,227,754.962,680,000
  收到的其他与投资活动有关的现金188,205,863.7825,098,800299,940,599.86227,722,340.06
  投资活动现金流入小计11,283,353,151.884,663,881,764.8817,408,545,765.7112,375,803,182.69
  购建固定资产、无形资产和其他长期资产支付的现金341,185,598.14225,254,338.61956,272,022.16745,937,847.32
  投资支付的现金10,488,185,0004,310,353,00017,317,609,204.612,130,499,664.6
  支付其他与投资活动有关的现金190,000,978.038,940,175279,847,449.34209,055,279
  投资活动现金流出小计11,019,371,576.174,544,547,513.6118,553,728,676.113,085,492,790.92
  投资活动产生的现金流量净额263,981,575.71119,334,251.27-1,145,182,910.39-709,689,608.23
三、筹资活动产生的现金流量:
  吸收投资收到的现金78,533,944.78-4,247,3534,247,353
  其中:子公司吸收少数股东投资收到的现金78,533,944.78-4,247,3534,247,353
  取得借款收到的现金3,819,497,357.72,016,273,879.448,073,323,355.577,294,606,986.64
  收到其他与筹资活动有关的现金24,444,341.1410,669,126.29277,094,863.93318,904,297.54
  筹资活动现金流入小计3,922,475,643.622,026,943,005.738,354,665,572.57,617,758,637.18
  偿还债务支付的现金3,787,254,922.161,463,016,559.627,641,803,135.786,368,141,234.32
  分配股利、利润或偿付利息支付的现金336,846,241.9872,881,496.281,064,196,233.4978,611,543.48
  其中:子公司支付给少数股东的股利、利润200,034,979.414,602,600309,829,505.7293,869,627.1
  支付其他与筹资活动有关的现金315,781,789.42271,991,280.22332,905,962.55324,867,386.3
  筹资活动现金流出小计4,439,882,953.561,807,889,336.129,038,905,331.737,671,620,164.1
  筹资活动产生的现金流量净额-517,407,309.94219,053,669.61-684,239,759.23-53,861,526.92
四、汇率变动对现金及现金等价物的影响10,816,374.129,733,580.327,836,540.2314,222,971.04
五、现金及现金等价物净增加额293,893,147.89385,971,915.9-176,293,279.15136,618,404.4
  加:期初现金及现金等价物余额2,651,769,000.572,651,769,000.572,828,062,279.722,828,062,279.72
  期末现金及现金等价物余额2,945,662,148.463,037,740,916.472,651,769,000.572,964,680,684.12
补充资料:
  净利润549,873,387.16--342,593,556.88-
  资产减值准备26,761,484.14-963,371,755.12-
  固定资产和投资性房地产折旧474,840,816.18-852,466,151.99-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧474,840,816.18-852,466,151.99-
  无形资产摊销39,005,162.75-82,418,040.75-
  长期待摊费用摊销46,413,365.28-86,527,795.87-
  处置固定资产、无形资产和其他长期资产的损失-12,005,319.65--3,752,750.93-
  固定资产报废损失3,082,341.56-13,868,058.11-
  公允价值变动损失-2,734,211.26--3,097,277.73-
  财务费用122,194,245.15-291,202,665.09-
  投资损失-45,604,511.88-172,079,130.75-
  递延所得税-34,340,091.66--98,772,234.29-
  其中:递延所得税资产减少-32,799,121.26--91,911,140.95-
    递延所得税负债增加-1,540,970.4--6,861,093.34-
  存货的减少88,066,937.95-317,412,945.25-
  经营性应收项目的减少-583,321,338.24--914,118,538.72-
  经营性应付项目的增加-153,786,209.02-153,826,555.89-
  其他2,540,254.75-20,295,425.23-
  现金的期末余额2,945,662,148.46-2,651,769,000.57-
  减:现金的期初余额2,651,769,000.57-2,828,062,279.72-
  现金及现金等价物的净增加额293,893,147.89--176,293,279.15-
公告日期2025-08-202025-04-232025-04-232024-10-29
审计意见(境内)标准无保留意见
TOP↑