当前位置:首页 - 行情中心 - ST德豪(002005) - 财务分析 - 现金流量表

ST德豪

(002005)

  

流通市值:41.52亿  总市值:41.53亿
流通股本:17.52亿   总股本:17.52亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金309,397,837.77180,644,521.85768,922,396.78548,969,830.25
  收到的税费返还17,991,618.8710,475,259.7136,651,210.5628,979,678.4
  收到其他与经营活动有关的现金3,526,748.521,810,465.918,592,992.062,753,959.23
  经营活动现金流入小计330,916,205.16192,930,247.47814,166,599.4580,703,467.88
  购买商品、接受劳务支付的现金226,432,513.01121,256,355.08633,605,436.37500,480,304.42
  支付给职工以及为职工支付的现金89,983,960.5343,266,585.09174,795,606.86132,519,331.49
  支付的各项税费14,285,516.816,417,622.9123,358,111.0419,127,779.54
  支付其他与经营活动有关的现金21,584,319.7110,408,452.0363,477,473.8152,444,670.44
  经营活动现金流出小计352,286,310.06181,349,015.11895,236,628.08704,572,085.89
  经营活动产生的现金流量净额-21,370,104.911,581,232.36-81,070,028.68-123,868,618.01
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额26,730,253.581,639,00015,659,705.7517,477,270.5
  处置子公司及其他营业单位收到的现金净额-714,071.14--159.39-
  投资活动现金流入小计26,016,182.441,639,00015,659,546.3617,477,270.5
  购建固定资产、无形资产和其他长期资产支付的现金7,522,964.723,748,391.9237,125,407.728,850,271.92
  投资活动现金流出小计7,522,964.723,748,391.9237,125,407.728,850,271.92
  投资活动产生的现金流量净额18,493,217.72-2,109,391.92-21,465,861.368,626,998.58
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,984,650.33-8,500,0006,000,000
  其中:子公司吸收少数股东投资收到的现金3,984,650.33-8,500,0006,000,000
  取得借款收到的现金26,515,708.3313,000,00056,621,563.828,621,563.8
  收到其他与筹资活动有关的现金61,600,038.716,086,124.8823,779,436.1527,897,696.78
  筹资活动现金流入小计92,100,397.3719,086,124.8888,900,999.9562,519,260.58
  偿还债务支付的现金15,320,00011,800,00052,420,032.3637,400,032.36
  分配股利、利润或偿付利息支付的现金1,091,516.71553,167.512,576,204.562,871,032.9
  支付其他与筹资活动有关的现金7,680,401.62,900,860.120,869,559.3117,332,865.04
  筹资活动现金流出小计24,091,918.3115,254,027.6175,865,796.2357,603,930.3
  筹资活动产生的现金流量净额68,008,479.063,832,097.2713,035,203.724,915,330.28
四、汇率变动对现金及现金等价物的影响-129,334.46-43,569.04487,964.04-82,345.73
五、现金及现金等价物净增加额65,002,257.4213,260,368.67-89,012,722.28-110,408,634.88
  加:期初现金及现金等价物余额105,284,408.61105,284,408.61194,297,130.89194,297,130.89
  期末现金及现金等价物余额170,286,666.03118,544,777.28105,284,408.6183,888,496.01
补充资料:
  净利润-12,358,911.21--197,970,053.69-
  资产减值准备5,114,574.46---
  固定资产和投资性房地产折旧18,638,789.17-68,604,860.31-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧18,638,789.17-68,604,860.31-
  无形资产摊销3,091,698.97-9,618,339.95-
  长期待摊费用摊销513,962.41-2,130,539-
  处置固定资产、无形资产和其他长期资产的损失-2,879,307.86--2,313,468.1-
  固定资产报废损失-109,714.54-4,269,129.03-
  财务费用1,828,932.32-4,044,183.15-
  投资损失-5,270,790.82--1,528,861.01-
  递延所得税8,878,967.33--3,083,302.98-
  其中:递延所得税资产减少8,878,967.33--3,083,302.98-
  存货的减少-4,704,388.06-13,733,045.79-
  经营性应收项目的减少115,746,390.35-6,213,042.66-
  经营性应付项目的增加-154,563,763.78--99,559,556.2-
  现金的期末余额170,286,666.03-105,284,408.61-
  减:现金的期初余额105,284,408.61-194,297,130.89-
  现金及现金等价物的净增加额65,002,257.42--89,012,722.28-
公告日期2025-08-252025-04-292025-04-292024-10-29
审计意见(境内)带强调事项段的无保留意见
TOP↑