当前位置:首页 - 行情中心 - 德豪润达(002005) - 财务分析 - 现金流量表

德豪润达

(002005)

  

流通市值:38.37亿  总市值:38.38亿
流通股本:17.52亿   总股本:17.52亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金369,759,631.64222,184,107.19107,807,687.1518,318,722.61
  收到的税费返还22,367,638.1815,401,107.438,745,152.4230,852,873.18
  收到其他与经营活动有关的现金4,552,241.643,720,522.86762,690.3811,571,704.06
  经营活动现金流入小计396,679,511.46241,305,737.48117,315,529.9560,743,299.85
  购买商品、接受劳务支付的现金284,323,743.25178,824,581.0390,201,923.24386,909,303.66
  支付给职工以及为职工支付的现金140,936,843.1793,169,238.2244,114,016.42172,149,416.37
  支付的各项税费22,319,317.3818,397,276.5712,985,891.5720,218,916.41
  支付其他与经营活动有关的现金31,609,886.5920,934,963.897,741,647.8450,218,709.96
  经营活动现金流出小计479,189,790.39311,326,059.71155,043,479.07629,496,346.4
  经营活动产生的现金流量净额-82,510,278.93-70,020,322.23-37,727,949.17-68,753,046.55
二、投资活动产生的现金流量:
  收回投资收到的现金---259,131,409.32
  处置固定资产、无形资产和其他长期资产收回的现金净额11,951,453.322,311,800-32,241,538.29
  处置子公司及其他营业单位收到的现金净额----681,077.78
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计11,951,453.322,311,800-290,691,869.83
  购建固定资产、无形资产和其他长期资产支付的现金11,187,291.927,573,536.292,162,735.6912,509,412.8
  投资支付的现金29,000,0005,000,000-259,000,000
  投资活动现金流出小计40,187,291.9212,573,536.292,162,735.69271,509,412.8
  投资活动产生的现金流量净额-28,235,838.6-10,261,736.29-2,162,735.6919,182,457.03
三、筹资活动产生的现金流量:
  吸收投资收到的现金6,500,0004,500,000-17,085,840
  其中:子公司吸收少数股东投资收到的现金6,500,0004,500,000-17,085,840
  取得借款收到的现金108,887,510.3250,990,08033,000,000110,500,000
  收到其他与筹资活动有关的现金---65,914,270.67
  筹资活动现金流入小计115,387,510.3255,490,08033,000,000193,500,110.67
  偿还债务支付的现金54,741,746.323,375,00011,700,00078,015,000
  分配股利、利润或偿付利息支付的现金2,633,874.921,487,879.86669,345.053,070,886.23
  支付其他与筹资活动有关的现金12,401,153.5912,185,217.928,032,159.2311,483,089.32
  筹资活动现金流出小计69,776,774.8137,048,097.7820,401,504.2892,568,975.55
  筹资活动产生的现金流量净额45,610,735.5118,441,982.2212,598,495.72100,931,135.12
四、汇率变动对现金及现金等价物的影响-728,373.49-563,845.84-598,093.02-668,512.41
五、现金及现金等价物净增加额-65,863,755.51-62,403,922.14-27,890,282.1650,692,033.19
  加:期初现金及现金等价物余额155,976,441.8155,976,441.8155,976,441.8105,284,408.61
  期末现金及现金等价物余额90,112,686.2993,572,519.66128,086,159.64155,976,441.8
补充资料:
  净利润--8,967,656.38-35,423,097.43
  资产减值准备-8,136,259.16--
  固定资产和投资性房地产折旧-15,601,466.69-39,944,789.35
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-15,601,466.69-39,944,789.35
  无形资产摊销-2,887,084.16-6,411,697.09
  长期待摊费用摊销-878,299.11-1,126,306.53
  处置固定资产、无形资产和其他长期资产的损失--1,737,664.01--109,327,319.66
  固定资产报废损失-14,422.91--52,260.55
  财务费用-3,851,169.72-6,033,804.91
  投资损失--10,404,908.36--53,747,123.63
  递延所得税--161,115.44-13,363,771.49
  其中:递延所得税资产减少-6,908.5-11,134,518.6
    递延所得税负债增加--168,023.94-2,229,252.89
  存货的减少--12,616,162.23-3,743,435.94
  经营性应收项目的减少-15,355,054.34-70,373,917.21
  经营性应付项目的增加--87,261,103.63--166,607,995.73
  现金的期末余额-93,572,519.66-155,976,441.8
  减:现金的期初余额-155,976,441.8-105,284,408.61
  现金及现金等价物的净增加额--62,403,922.14-50,692,033.19
公告日期2026-10-242026-08-252026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑