当前位置:首页 - 行情中心 - 凯恩股份(002012) - 财务分析 - 现金流量表

凯恩股份

(002012)

  

流通市值:26.51亿  总市值:26.56亿
流通股本:4.67亿   总股本:4.68亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金240,191,341.56119,953,376.19512,784,677.22381,642,602.45
  收到的税费返还88.03---
  收到其他与经营活动有关的现金13,904,552.913,482,683.677,998,551.6153,721,487.76
  经营活动现金流入小计254,095,982.5123,436,059.86520,783,228.83435,364,090.21
  购买商品、接受劳务支付的现金180,396,649.5750,997,133.36351,446,684.23280,762,010.89
  支付给职工以及为职工支付的现金22,670,461.0513,658,859.5740,355,847.8328,938,324.71
  支付的各项税费7,838,140.72,849,017.0416,370,103.337,644,797.31
  支付其他与经营活动有关的现金19,497,562.1312,770,167.6842,002,054.6526,987,709.61
  经营活动现金流出小计230,402,813.4580,275,177.65450,174,690.04344,332,842.52
  经营活动产生的现金流量净额23,693,169.0543,160,882.2170,608,538.7991,031,247.69
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,551,123.48-1,400,482.831,140,913.1
  处置固定资产、无形资产和其他长期资产收回的现金净额--40,585.84-
  收到的其他与投资活动有关的现金710,082,838.43161,179,571.871,124,224,456.061,017,709,950.94
  投资活动现金流入小计711,633,961.91161,179,571.871,125,665,524.731,018,850,864.04
  购建固定资产、无形资产和其他长期资产支付的现金3,994,96093,91710,727,897.12,334,286
  投资支付的现金76,120,000-30,000,00030,000,000
  支付其他与投资活动有关的现金793,053,750256,000,0001,215,213,051.991,182,010,000
  投资活动现金流出小计873,168,710256,093,9171,255,940,949.091,214,344,286
  投资活动产生的现金流量净额-161,534,748.09-94,914,345.13-130,275,424.36-195,493,421.96
三、筹资活动产生的现金流量:
  取得借款收到的现金54,232,086.5419,507,732.74119,738,939.8887,508,561.8
  收到其他与筹资活动有关的现金13,450,00013,450,00031,860,941.67-
  筹资活动现金流入小计67,682,086.5432,957,732.74151,599,881.5587,508,561.8
  偿还债务支付的现金29,717,445.4922,719,342.99232,184,279.84167,494,576.31
  分配股利、利润或偿付利息支付的现金18,436,317102,236.7321,829,403.1221,598,702.93
  其中:子公司支付给少数股东的股利、利润16,240,000-4,640,0004,640,000
  支付其他与筹资活动有关的现金3,509,145.4910,606,907.5925,447,133.891,013,238.89
  筹资活动现金流出小计51,662,907.9833,428,487.31279,460,816.85190,106,518.13
  筹资活动产生的现金流量净额16,019,178.56-470,754.57-127,860,935.3-102,597,956.33
四、汇率变动对现金及现金等价物的影响-25,404.837,519.59179,135.29-14,434.15
五、现金及现金等价物净增加额-121,847,805.31-52,216,697.9-187,348,685.58-207,074,564.75
  加:期初现金及现金等价物余额523,076,837.72523,076,837.72710,425,523.3710,425,523.3
  期末现金及现金等价物余额401,229,032.41470,860,139.82523,076,837.72503,350,958.55
补充资料:
  净利润18,225,584.46-21,804,616.51-
  资产减值准备-1,539,833.4-6,731,676.78-
  固定资产和投资性房地产折旧10,045,530.74-28,409,812.76-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧10,045,530.74-28,409,812.76-
  无形资产摊销128,482.44-256,964.88-
  固定资产报废损失--3,624,915.39-
  公允价值变动损失-49,555.8--76,162.81-
  财务费用478,449.99--7,875,073.89-
  投资损失-7,059,266.84--6,354,759.01-
  递延所得税-94,307.79--634,911.91-
  其中:递延所得税资产减少-121,776.78--630,547.4-
    递延所得税负债增加27,468.99--4,364.51-
  存货的减少-8,169,770.19-53,365,782.43-
  经营性应收项目的减少-29,415,069.47-9,512,855.76-
  经营性应付项目的增加40,301,897.71--39,585,740.18-
  现金的期末余额401,229,032.41-523,076,837.72-
  减:现金的期初余额523,076,837.72-710,425,523.3-
  现金及现金等价物的净增加额-121,847,805.31--187,348,685.58-
公告日期2025-08-262025-04-292025-03-252024-10-29
审计意见(境内)标准无保留意见
TOP↑