当前位置:首页 - 行情中心 - 中捷资源(002021) - 财务分析 - 现金流量表

中捷资源

(002021)

  

流通市值:28.33亿  总市值:28.33亿
流通股本:11.95亿   总股本:11.95亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金461,948,758.56241,454,307.54853,223,425.93647,265,917.05
  收到的税费返还22,363,680.2612,878,507.2922,627,153.3715,488,268.57
  收到其他与经营活动有关的现金1,335,582.95983,133.125,822,01230,636,756.84
  经营活动现金流入小计485,648,021.77255,315,947.93901,672,591.3693,390,942.46
  购买商品、接受劳务支付的现金364,582,690.46194,077,125.981,014,365,843.3825,788,785.1
  支付给职工以及为职工支付的现金86,973,561.1452,679,849.31152,077,732.96112,678,814.16
  支付的各项税费8,908,134.424,169,688.0710,425,307.099,567,518.02
  支付其他与经营活动有关的现金27,145,961.3111,887,523.9746,064,430.8260,338,392.98
  经营活动现金流出小计487,610,347.33262,814,187.331,222,933,314.171,008,373,510.26
  经营活动产生的现金流量净额-1,962,325.56-7,498,239.4-321,260,722.87-314,982,567.8
二、投资活动产生的现金流量:
  收回投资收到的现金18,511,336.9218,000,000395,771,383.48395,771,383.48
  取得投资收益收到的现金37,076.2136,713.137,110,219.847,110,219.84
  处置固定资产、无形资产和其他长期资产收回的现金净额346,016.4325,5751,156,777.72636,948.96
  收到的其他与投资活动有关的现金--158,810.37158,810.37
  投资活动现金流入小计18,894,429.5318,362,288.13404,197,191.41403,677,362.65
  购建固定资产、无形资产和其他长期资产支付的现金7,694,121.694,183,119.6313,451,667.229,098,381.43
  投资支付的现金18,511,336.9218,000,00035,767,550.1636,117,150.16
  支付其他与投资活动有关的现金--349,600-
  投资活动现金流出小计26,205,458.6122,183,119.6349,568,817.3845,215,531.59
  投资活动产生的现金流量净额-7,311,029.08-3,820,831.5354,628,374.03358,461,831.06
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,450,0002,450,000--
  取得借款收到的现金4,345,387.6805,392.269,571,784.889,571,784.88
  收到其他与筹资活动有关的现金-5,000,100--
  筹资活动现金流入小计6,795,387.68,255,492.269,571,784.889,571,784.88
  偿还债务支付的现金8,950,480.164,055,395.01112,091,116.72109,275,591.6
  分配股利、利润或偿付利息支付的现金75,213.813,894.581,165,427.57963,151.09
  支付其他与筹资活动有关的现金11,038,8703,000,00011,030,071.095,739,005.65
  筹资活动现金流出小计20,064,563.967,069,289.59124,286,615.38115,977,748.34
  筹资活动产生的现金流量净额-13,269,176.361,186,202.67-114,714,830.5-106,405,963.46
四、汇率变动对现金及现金等价物的影响2,433,009.081,725,086.953,999,799.183,188,916.27
五、现金及现金等价物净增加额-20,109,521.92-8,407,781.28-77,347,380.16-59,737,783.93
  加:期初现金及现金等价物余额60,011,271.3760,011,271.37137,358,651.53137,391,346.04
  期末现金及现金等价物余额39,901,749.4551,603,490.0960,011,271.3777,653,562.11
补充资料:
  净利润13,051,651.13-16,906,536.78-
  资产减值准备--4,940,267.12-
  固定资产和投资性房地产折旧10,390,858.76-22,087,544.17-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧10,390,858.76-22,087,544.17-
  无形资产摊销1,231,416.37---
  长期待摊费用摊销668,059.8-1,325,027.99-
  处置固定资产、无形资产和其他长期资产的损失178,748.55-429,451.12-
  固定资产报废损失113,402.12-251,730.4-
  公允价值变动损失-278,000-5,686,144.65-
  财务费用-1,172,177.04--5,433,781.64-
  投资损失-67,076.21--3,653,495.75-
  递延所得税2,167,036.03--1,268,450.09-
  其中:递延所得税资产减少2,193,977.55--179,101.3-
    递延所得税负债增加-26,941.52--1,089,348.79-
  存货的减少31,152,763.05-13,377,902.49-
  经营性应收项目的减少35,914,894--81,647,798.49-
  经营性应付项目的增加-93,551,943.05--305,171,530.25-
  不涉及现金收支的投资和筹资活动金额其他项目--99,297.17-
  现金的期末余额39,901,749.45-60,011,271.37-
  减:现金的期初余额60,011,271.37-137,358,651.53-
  现金及现金等价物的净增加额-20,109,521.92--77,347,380.16-
公告日期2025-08-292025-04-292025-04-262024-10-31
审计意见(境内)标准无保留意见
TOP↑