当前位置:首页 - 行情中心 - 中捷资源(002021) - 财务分析 - 现金流量表

中捷资源

(002021)

  

流通市值:25.70亿  总市值:25.70亿
流通股本:11.95亿   总股本:11.95亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金626,657,390.9449,822,058.82234,776,900.73844,613,775.25
  收到的税费返还20,307,911.813,362,439.179,420,548.3330,856,152.37
  收到其他与经营活动有关的现金2,932,605.135,042,715.972,153,150.268,844,139.2
  经营活动现金流入小计649,897,907.83468,227,213.96246,350,599.32884,314,066.82
  购买商品、接受劳务支付的现金460,043,653.69297,918,719.76154,691,278.55626,863,221.47
  支付给职工以及为职工支付的现金123,566,401.6389,447,708.1250,668,666.02154,297,266.11
  支付的各项税费8,225,912.577,016,894.224,712,859.4810,528,044.79
  支付其他与经营活动有关的现金19,458,090.0717,342,808.685,090,241.0638,976,064.33
  经营活动现金流出小计611,294,057.96411,726,130.78215,163,045.11830,664,596.7
  经营活动产生的现金流量净额38,603,849.8756,501,083.1831,187,554.2153,649,470.12
二、投资活动产生的现金流量:
  收回投资收到的现金30,000,000--38,620,036.69
  取得投资收益收到的现金168,666.67--673,365.54
  处置固定资产、无形资产和其他长期资产收回的现金净额71,220.661,304.621,502.6553,916
  投资活动现金流入小计30,239,887.2761,304.621,502.639,847,318.23
  购建固定资产、无形资产和其他长期资产支付的现金12,443,115.276,916,111.273,348,315.2723,998,848.39
  投资支付的现金60,000,00030,000,000-18,511,336.92
  投资活动现金流出小计72,443,115.2736,916,111.273,348,315.2742,510,185.31
  投资活动产生的现金流量净额-42,203,228-36,854,806.67-3,326,812.67-2,662,867.08
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,470,000950,000950,0002,450,000
  其中:子公司吸收少数股东投资收到的现金1,470,000950,000-2,450,000
  取得借款收到的现金---11,570,228.3
  收到其他与筹资活动有关的现金1,684.761,684.76--
  筹资活动现金流入小计1,471,684.76951,684.76950,00014,020,228.3
  偿还债务支付的现金9,080,835.864,942,355.11805,392.268,950,480.16
  分配股利、利润或偿付利息支付的现金---200,254.38
  支付其他与筹资活动有关的现金100,00050,00050,00012,760,153.55
  筹资活动现金流出小计9,180,835.864,992,355.11855,392.2621,910,888.09
  筹资活动产生的现金流量净额-7,709,151.1-4,040,670.3594,607.74-7,890,659.79
四、汇率变动对现金及现金等价物的影响-4,776,467.66-3,555,594.77-2,112,854.991,563,478.89
五、现金及现金等价物净增加额-16,084,996.8912,050,011.3925,842,494.2944,659,422.14
  加:期初现金及现金等价物余额104,670,693.51104,670,693.5196,720,693.5160,011,271.37
  期末现金及现金等价物余额88,585,696.62116,720,704.9122,563,187.8104,670,693.51
补充资料:
  净利润--2,304,323.94--4,835,850.25
  资产减值准备-414,823.35-1,059,105.04
  固定资产和投资性房地产折旧-9,947,471.45-20,571,376.37
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-9,947,471.45-20,571,376.37
  无形资产摊销-1,653,767.01-2,718,270.78
  长期待摊费用摊销-597,866.18-1,349,062.9
  处置固定资产、无形资产和其他长期资产的损失-51,480.3-252,085.75
  固定资产报废损失-51,019.2-862,747.59
  公允价值变动损失--47,013.7-1,385,099.87
  财务费用-7,824,689.02-2,641,807.06
  投资损失----788,259.05
  递延所得税-774,094.57-1,542,541.31
  其中:递延所得税资产减少-793,229.58-1,599,839.23
    递延所得税负债增加--19,135.01--57,297.92
  存货的减少-9,863,312.61-60,140,053.71
  经营性应收项目的减少-31,941,194.44-25,753,729.87
  经营性应付项目的增加--1,004,647.22--62,924,685.78
  不涉及现金收支的投资和筹资活动金额其他项目---204,227.53
  现金的期末余额-116,720,704.9-104,670,693.51
  减:现金的期初余额-104,670,693.51-60,011,271.37
  现金及现金等价物的净增加额-12,050,011.39-44,659,422.14
公告日期2026-10-292026-08-272026-04-302026-04-29
审计意见(境内)标准无保留意见
TOP↑