当前位置:首页 - 行情中心 - 联创电子(002036) - 财务分析 - 现金流量表

联创电子

(002036)

  

流通市值:120.51亿  总市值:121.19亿
流通股本:10.53亿   总股本:10.59亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,128,320,110.831,928,835,769.099,204,023,545.537,112,629,835.98
  收到的税费返还153,540,119.57102,733,353.89404,786,926.86330,366,198.4
  收到其他与经营活动有关的现金140,321,735.9928,944,741.63160,855,016.0199,618,292.22
  经营活动现金流入小计4,422,181,966.392,060,513,864.619,769,665,488.47,542,614,326.6
  购买商品、接受劳务支付的现金3,767,938,754.441,749,815,358.78,110,245,970.226,622,185,183.01
  支付给职工以及为职工支付的现金525,258,501.88231,768,745.791,077,127,143.22732,245,642.09
  支付的各项税费41,736,347.8220,505,619.6684,461,295.9564,101,750.12
  支付其他与经营活动有关的现金84,886,308.3856,214,239.45152,660,225.19120,579,805.39
  经营活动现金流出小计4,419,819,912.522,058,303,963.69,424,494,634.587,539,112,380.61
  经营活动产生的现金流量净额2,362,053.872,209,901.01345,170,853.823,501,945.99
二、投资活动产生的现金流量:
  取得投资收益收到的现金--4,800,0004,800,000
  处置固定资产、无形资产和其他长期资产收回的现金净额7,552,799.647,557,942.8998,041,376.5898,031,349.78
  收到的其他与投资活动有关的现金159,383.96---
  投资活动现金流入小计7,712,183.67,557,942.89102,841,376.58102,831,349.78
  购建固定资产、无形资产和其他长期资产支付的现金525,380,940.56313,762,732.261,358,672,529.13977,797,551.61
  投资支付的现金--1,000,0001,000,000
  支付其他与投资活动有关的现金--200,000,000200,000,000
  投资活动现金流出小计525,380,940.56313,762,732.261,559,672,529.131,178,797,551.61
  投资活动产生的现金流量净额-517,668,756.96-306,204,789.37-1,456,831,152.55-1,075,966,201.83
三、筹资活动产生的现金流量:
  取得借款收到的现金3,941,582,691.892,689,925,193.774,511,191,535.234,815,969,935.44
  收到其他与筹资活动有关的现金444,000,000383,000,0001,174,155,579.95704,035,000
  筹资活动现金流入小计4,385,582,691.893,072,925,193.775,685,347,115.185,520,004,935.44
  偿还债务支付的现金2,132,814,022.061,320,790,707.054,182,613,257.133,955,194,148.51
  分配股利、利润或偿付利息支付的现金128,656,506.7867,303,751.94261,869,066.48209,653,417.68
  支付其他与筹资活动有关的现金1,725,999,975.371,419,639,136.02709,564,877.94921,939,003.86
  筹资活动现金流出小计3,987,470,504.212,807,733,595.015,154,047,201.555,086,786,570.05
  筹资活动产生的现金流量净额398,112,187.68265,191,598.76531,299,913.63433,218,365.39
四、汇率变动对现金及现金等价物的影响852,271.63875,638.148,551,406.326,243,454.95
五、现金及现金等价物净增加额-116,342,243.78-37,927,651.46-571,808,978.78-633,002,435.5
  加:期初现金及现金等价物余额393,173,501.41393,173,501.41964,982,480.19964,982,480.19
  期末现金及现金等价物余额276,831,257.63355,245,849.95393,173,501.41331,980,044.69
补充资料:
  净利润8,467,942.93--621,465,988.11-
  资产减值准备-11,242,532.63-423,700,106.49-
  固定资产和投资性房地产折旧265,292,499.59-481,209,495.3-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧265,292,499.59-481,209,495.3-
  无形资产摊销109,096,073.55-180,320,643.39-
  长期待摊费用摊销79,025,332.81-127,720,595.61-
  处置固定资产、无形资产和其他长期资产的损失-4,587.67-24,150.77-
  固定资产报废损失43.59---
  公允价值变动损失-13,498.32---
  财务费用140,177,013.57-268,276,327.65-
  投资损失-4,306,215.08-2,446,654.4-
  递延所得税6,794,206.08--34,636,400.08-
  其中:递延所得税资产减少8,285,860.17--41,407,040.78-
    递延所得税负债增加-1,491,654.09-6,770,640.7-
  存货的减少-115,356,075.52--523,675,000.13-
  经营性应收项目的减少228,310,441.99--67,978,737.7-
  经营性应付项目的增加-711,089,088.55-97,867,847.51-
  现金的期末余额276,831,257.63-393,173,501.41-
  减:现金的期初余额393,173,501.41-964,982,480.19-
  现金及现金等价物的净增加额-116,342,243.78--571,808,978.78-
公告日期2025-08-262025-04-262025-04-262024-10-29
审计意见(境内)标准无保留意见
TOP↑