当前位置:首页 - 行情中心 - 联创电子(002036) - 财务分析 - 现金流量表

联创电子

(002036)

  

流通市值:70.58亿  总市值:71.59亿
流通股本:10.53亿   总股本:10.69亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金7,520,705,064.984,900,641,622.412,337,753,969.389,842,412,031.36
收到的税费返还329,732,293.47220,884,492.491,333,014.39234,974,992.37
收到其他与经营活动有关的现金90,209,003.5772,884,488.5141,635,878.41280,530,150.58
经营活动现金流入的平衡项目0000
经营活动现金流入小计7,940,646,362.025,194,410,603.322,470,722,862.1810,357,917,174.31
购买商品、接受劳务支付的现金6,872,954,663.814,495,061,796.662,130,990,474.168,169,005,203.47
支付给职工以及为职工支付的现金619,467,012.1404,073,546.4198,834,379.77839,287,917.28
支付的各项税费316,552,770.69221,384,577.43104,857,156.44468,211,017.66
支付其他与经营活动有关的现金128,968,834.5272,483,982.834,722,051.13114,733,614.76
经营活动现金流出的平衡项目0000
经营活动现金流出小计7,937,943,281.125,193,003,903.292,469,404,061.59,591,237,753.17
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额2,703,080.91,406,700.031,318,800.68766,679,421.14
二、投资活动产生的现金流量:
收回投资收到的现金---62,882,019.97
取得投资收益收到的现金---39,858,022.77
处置固定资产、无形资产和其他长期资产收回的现金净额22,463,179.0418,566,824.894,500121,683,099.67
投资活动现金流入的平衡项目0000
投资活动现金流入小计22,463,179.0418,566,824.894,500224,423,142.41
购建固定资产、无形资产和其他长期资产支付的现金1,198,635,349.97753,503,803.34369,653,257.021,338,961,720.98
投资支付的现金---410,350,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,198,635,349.97753,503,803.34369,653,257.021,749,311,720.98
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,176,172,170.93-734,936,978.45-369,648,757.02-1,524,888,578.57
三、筹资活动产生的现金流量:
吸收投资收到的现金---588,000,000
其中:子公司吸收少数股东投资收到的现金---588,000,000
取得借款收到的现金4,430,380,340.413,205,477,902.61,190,477,584.665,262,398,175.39
收到其他与筹资活动有关的现金149,734,024.26166,021,647.1112,305,000524,451,411.87
筹资活动现金流入平衡项目0000
筹资活动现金流入小计4,580,114,364.673,371,499,549.711,202,782,584.666,374,849,587.26
偿还债务支付的现金2,727,247,416.511,947,933,932.51624,411,9574,083,252,662.51
分配股利、利润或偿付利息支付的现金164,474,415.88107,723,581.2464,937,216.1235,787,322.05
支付其他与筹资活动有关的现金972,919,467.291,069,789,765.71617,606,996.21619,623,390.62
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,864,641,299.683,125,447,279.461,306,956,169.314,938,663,375.18
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额715,473,064.99246,052,270.25-104,173,584.651,436,186,212.08
四、汇率变动对现金及现金等价物的影响2,334,191.192,252,454.33-1,868,571.79-860,238.32
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-455,661,833.85-485,225,553.84-474,372,112.78677,116,816.33
加:期初现金及现金等价物余额1,452,739,496.251,452,739,496.251,452,739,496.25775,622,679.92
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额997,077,662.4967,513,942.41978,367,383.471,452,739,496.25
补充资料:
净利润--298,608,663.76-64,624,664.87
资产减值准备-604,870.86-189,682,038.28
固定资产和投资性房地产折旧-211,908,385.72-371,285,849.33
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-211,908,385.72-371,285,849.33
无形资产摊销-57,577,087.92-82,456,329.66
长期待摊费用摊销-60,019,921.23-102,954,454.15
处置固定资产、无形资产和其他长期资产的损失-1,575,266.47-4,527,226.15
固定资产报废损失---17,896.34
财务费用-135,260,892.49-234,421,211.99
投资损失--1,877,168.9--50,785,686.78
递延所得税-629,141.85--14,296,188.36
其中:递延所得税资产减少-1,553,222.5--47,814,486.31
递延所得税负债增加--924,080.65-33,518,297.95
存货的减少--313,057,823.52-222,024,480.31
经营性应收项目的减少-208,756,156.6--195,233,049.41
经营性应付项目的增加--65,207,235.78--252,374,386.09
现金的期末余额-967,513,942.41-1,452,739,496.25
减:现金的期初余额-1,452,739,496.25-775,622,679.92
公告日期2023-10-312023-08-312023-04-252023-04-25
审计意见(境内)标准无保留意见
TOP↑