当前位置:首页 - 行情中心 - 保利联合(002037) - 财务分析 - 现金流量表

保利联合

(002037)

  

流通市值:55.40亿  总市值:55.40亿
流通股本:4.84亿   总股本:4.84亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,731,362,253.91,247,956,305.335,178,106,527.523,492,555,795.04
  客户存款和同业存放款项净增加额00--
  向中央银行借款净增加额00--
  向其他金融机构拆入资金净增加额00--
  收到原保险合同保费取得的现金00--
  收到再保险业务现金净额00--
  保户储金及投资款净增加额00--
  收取利息、手续费及佣金的现金00--
  拆入资金净增加额00--
  回购业务资金净增加额00--
  收到的税费返还5,419,874.381,899,010.3210,990,173.619,480,057.88
  收到其他与经营活动有关的现金107,183,913.3378,706,299.65531,999,120.87253,165,482.72
  经营活动现金流入的其他项目00--
  经营活动现金流入小计2,843,966,041.611,328,561,615.35,721,095,8223,755,201,335.64
  购买商品、接受劳务支付的现金2,072,673,728.281,082,739,485.783,526,489,193.42,580,150,922.67
  客户贷款及垫款净增加额00--
  存放中央银行和同业款项净增加额00--
  支付原保险合同赔付款项的现金00--
  支付利息、手续费及佣金的现金00--
  支付保单红利的现金00--
  支付给职工以及为职工支付的现金480,671,194.95258,076,680.111,011,493,990.3692,615,575.45
  支付的各项税费164,838,128.7583,511,151.37299,296,410.75213,717,024.46
  支付其他与经营活动有关的现金223,630,432.8143,938,729.4501,862,976.96444,446,613.77
  经营活动现金流出的其他项目00--
  经营活动现金流出小计2,941,813,484.781,568,266,046.665,339,142,571.413,930,930,136.35
  经营活动产生的现金流量净额-97,847,443.17-239,704,431.36381,953,250.59-175,728,800.71
二、投资活动产生的现金流量:
  收回投资收到的现金00252,000-
  取得投资收益收到的现金129,947.79012,625,542.812,713,000
  处置固定资产、无形资产和其他长期资产收回的现金净额49,522.515,997.53,163,101.26824,762.46
  处置子公司及其他营业单位收到的现金净额00-244,692
  收到的其他与投资活动有关的现金00--
  投资活动现金流入小计179,470.2915,997.516,040,644.073,782,454.46
  购建固定资产、无形资产和其他长期资产支付的现金78,969,220.7223,216,119.23241,225,975178,551,291.59
  投资支付的现金00331,736.11-
  质押贷款净增加额00--
  取得子公司及其他营业单位支付的现金00--
  支付其他与投资活动有关的现金00--
  投资活动现金流出小计78,969,220.7223,216,119.23241,557,711.11178,551,291.59
  投资活动产生的现金流量净额-78,789,750.43-23,200,121.73-225,517,067.04-174,768,837.13
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,374,0001,374,000705,400220,000
  其中:子公司吸收少数股东投资收到的现金1,374,0001,374,000705,400220,000
  取得借款收到的现金2,032,929,310.721,177,833,046.383,306,840,082.122,117,048,933.72
  收到其他与筹资活动有关的现金314,168,883.93121,140,0003,445,928,054.131,928,850,845.26
  筹资活动现金流入小计2,348,472,194.651,300,347,046.386,753,473,536.254,046,119,778.98
  偿还债务支付的现金1,609,968,717.661,130,171,083.64,634,226,477.232,952,373,451.32
  分配股利、利润或偿付利息支付的现金117,728,057.4158,326,798.95339,981,222.19196,391,015.99
  其中:子公司支付给少数股东的股利、利润100,846.01025,995,21559,057.33
  支付其他与筹资活动有关的现金565,382,853.67145,439,282.421,654,979,780.01548,848,533.88
  筹资活动现金流出小计2,293,079,628.741,333,937,164.976,629,187,479.433,697,613,001.19
  筹资活动产生的现金流量净额55,392,565.91-33,590,118.59124,286,056.82348,506,777.79
四、汇率变动对现金及现金等价物的影响-147,401.4-7,033.182,236,100.39226,566.34
五、现金及现金等价物净增加额-121,392,029.09-296,501,704.86282,958,340.76-1,764,293.71
  加:期初现金及现金等价物余额1,195,170,286.771,195,170,286.77912,211,946.01912,211,946.01
  期末现金及现金等价物余额1,073,778,257.68898,668,581.911,195,170,286.77910,447,652.3
补充资料:
  净利润-81,137,963.21--17,423,536.72-
  资产减值准备189,286.89-97,341,272.64-
  固定资产和投资性房地产折旧88,569,066.87-166,182,543.92-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧88,569,066.87-166,182,543.92-
  无形资产摊销20,114,731.7-36,777,825.86-
  长期待摊费用摊销8,032,183.27-15,609,666.07-
  处置固定资产、无形资产和其他长期资产的损失183,442.63--3,516,103.15-
  固定资产报废损失---1,931,299.55-
  公允价值变动损失--0-
  财务费用172,061,913.39-344,161,124.98-
  投资损失---6,194,580.45-
  递延所得税-1,684,449.24-11,715,128.1-
  其中:递延所得税资产减少-165,631.56-15,950,193.06-
    递延所得税负债增加-1,518,817.68--4,235,064.96-
  存货的减少18,713,637.65-14,419,713.27-
  经营性应收项目的减少-196,037,959.34--128,996,183.24-
  经营性应付项目的增加-166,806,195.39--16,761,526.61-
  其他--6,190,982.16-
  现金的期末余额1,073,778,257.68-1,195,170,286.77-
  减:现金的期初余额1,195,170,286.77-912,211,946.01-
  现金及现金等价物的净增加额-121,392,029.09-282,958,340.76-
公告日期2025-08-282025-04-252025-04-252024-10-31
审计意见(境内)标准无保留意见
TOP↑