当前位置:首页 - 行情中心 - 华孚时尚(002042) - 财务分析 - 现金流量表

华孚时尚

(002042)

  

流通市值:91.67亿  总市值:91.67亿
流通股本:17.01亿   总股本:17.01亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,355,557,73811,374,599,041.2810,176,830,418.067,433,540,349.56
收到的税费返还593,002.392,715,464.5710,152,584.148,417,045.56
收到其他与经营活动有关的现金213,140,089.06476,295,398.781,083,274,045.21561,046,643.88
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,569,290,829.4511,853,609,904.6311,270,257,047.418,003,004,039
购买商品、接受劳务支付的现金3,106,479,863.9510,239,208,646.017,672,902,850.355,655,063,802.73
支付给职工以及为职工支付的现金199,819,524.58831,853,372.13603,673,911.41401,139,783.32
支付的各项税费89,672,297.63207,799,022.07248,813,195.31190,636,894.26
支付其他与经营活动有关的现金109,800,037.8302,534,429.031,478,712,520.47662,991,344.06
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,505,771,723.9611,581,395,469.2410,004,102,477.546,909,831,824.37
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额63,519,105.49272,214,435.391,266,154,569.871,093,172,214.63
二、投资活动产生的现金流量:
收回投资收到的现金376,074,443.48617,547,817.34531,805,972.34345,957,416.88
取得投资收益收到的现金14,010,530.5623,394,273.7530,591,113.9920,263,620.99
处置固定资产、无形资产和其他长期资产收回的现金净额121,79081,471,848.127,918,549.026,333,987.02
处置子公司及其他营业单位收到的现金净额-4,791,831.3635,000,0002,601,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计390,206,764.04727,205,770.57605,315,635.35375,156,024.89
购建固定资产、无形资产和其他长期资产支付的现金45,527,710.03775,016,507.04473,948,788.51352,319,925.52
投资支付的现金427,081,654.36615,951,986.38848,825,154.85340,729,630.86
取得子公司及其他营业单位支付的现金--500,000500,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计472,609,364.391,390,968,493.421,323,273,943.36693,549,556.38
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-82,402,600.35-663,762,722.85-717,958,308.01-318,393,531.49
三、筹资活动产生的现金流量:
吸收投资收到的现金-4,900,000--
其中:子公司吸收少数股东投资收到的现金-4,900,000--
取得借款收到的现金4,471,774,133.196,858,717,732.148,352,875,960.815,988,280,421.01
收到其他与筹资活动有关的现金130,950.93113,457,176.61131,637,258.319,918,769.82
筹资活动现金流入平衡项目0000
筹资活动现金流入小计4,471,905,084.126,977,074,908.758,484,513,219.116,008,199,190.83
偿还债务支付的现金3,436,656,088.846,168,761,338.57,679,576,172.735,458,843,788.25
分配股利、利润或偿付利息支付的现金47,701,741.92303,369,499.98150,326,346.2991,931,370.83
其中:子公司支付给少数股东的股利、利润-10,132,40022,714,790.21-
支付其他与筹资活动有关的现金1,406,626,472.88120,408,389.241,658,092,992.861,809,510,292.02
筹资活动现金流出平衡项目0000
筹资活动现金流出小计4,890,984,303.646,592,539,227.729,487,995,511.887,360,285,451.1
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-419,079,219.52384,535,681.03-1,003,482,292.77-1,352,086,260.27
四、汇率变动对现金及现金等价物的影响-1,315,795.03-19,660,004.983,085,305.748,296,609.75
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-439,278,509.41-26,672,611.41-452,200,725.17-569,010,967.38
加:期初现金及现金等价物余额2,157,207,946.092,183,880,557.52,183,880,557.52,183,880,557.5
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,717,929,436.682,157,207,946.091,731,679,832.331,614,869,590.12
补充资料:
净利润--195,078,310.96-55,234,120.06
资产减值准备-136,943,001.65--739,314.32
固定资产和投资性房地产折旧-523,453,099.27-263,602,934.68
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-523,453,099.27-263,602,934.68
无形资产摊销-24,665,201.85-11,284,321.06
长期待摊费用摊销-15,396,680.41-8,467,120.2
处置固定资产、无形资产和其他长期资产的损失--33,469,308.79--2,283,404.49
固定资产报废损失-420,801.38-6,680.59
公允价值变动损失--207,118.39--3,293,560.92
财务费用-264,699,302.85-124,098,342.82
投资损失--37,787,529.55--23,457,818.12
递延所得税--28,838,062.14-2,544,586.82
其中:递延所得税资产减少--29,095,808.81--2,369,241.21
递延所得税负债增加-257,746.67-4,913,828.03
存货的减少-179,518,621.45-1,299,406,693.02
经营性应收项目的减少--866,975,815.88--634,737,167.55
经营性应付项目的增加-280,246,816.61--11,371,661.12
现金的期末余额-2,157,207,946.09-1,614,869,590.12
减:现金的期初余额-2,183,880,557.5-2,183,880,557.5
公告日期2025-04-262025-04-262024-10-312024-08-31
审计意见(境内)标准无保留意见
TOP↑