当前位置:首页 - 行情中心 - 国光电器(002045) - 财务分析 - 现金流量表

国光电器

(002045)

  

流通市值:59.03亿  总市值:71.69亿
流通股本:4.68亿   总股本:5.68亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金6,401,655,776.534,449,058,734.152,965,642,678.041,664,101,771.67
收到的税费返还440,622,818.17327,222,631.42210,348,679.77105,186,731.12
收到其他与经营活动有关的现金122,977,007.7488,708,613.4657,372,404.5631,944,536.58
经营活动现金流入的平衡项目0000
经营活动现金流入小计6,965,255,602.444,864,989,979.033,233,363,762.371,801,233,039.37
购买商品、接受劳务支付的现金4,979,529,126.543,280,841,627.632,136,137,660.911,103,178,690.87
支付给职工以及为职工支付的现金797,365,853.9591,714,864.03386,226,948.47193,315,127.19
支付的各项税费107,580,102.9172,105,109.8447,992,626.5425,569,243.19
支付其他与经营活动有关的现金259,656,985.7184,866,741.75109,972,492.8357,111,542.28
经营活动现金流出的平衡项目0000
经营活动现金流出小计6,144,132,069.054,129,528,343.252,680,329,728.751,379,174,603.53
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额821,123,533.39735,461,635.78553,034,033.62422,058,435.84
二、投资活动产生的现金流量:
收回投资收到的现金310,400,000179,000,000132,100,00058,000,000
取得投资收益收到的现金852,394.09298,407.45260,491.67103,041.3
处置固定资产、无形资产和其他长期资产收回的现金净额26,617,330.2520,396,088.262,471,252.721,025,955.25
收到的其他与投资活动有关的现金5,017,359.295,017,359.292,529,298.932,529,298.93
投资活动现金流入的平衡项目0000
投资活动现金流入小计342,887,083.63204,711,855137,361,043.3261,658,295.48
购建固定资产、无形资产和其他长期资产支付的现金230,512,452.64104,655,953.0154,904,470.6128,270,580.88
投资支付的现金575,159,308.98123,800,000118,600,00043,300,000
支付其他与投资活动有关的现金0-00
投资活动现金流出的平衡项目0000
投资活动现金流出小计805,671,761.62228,455,953.01173,504,470.6171,570,580.88
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-462,784,677.99-23,744,098.01-36,143,427.29-9,912,285.4
三、筹资活动产生的现金流量:
吸收投资收到的现金1,378,598,595.72---
取得借款收到的现金1,500,129,415.26990,897,207.03544,300,215.36336,966,487.39
收到其他与筹资活动有关的现金251,354,216.67193,296,794.19182,431,079.74125,893,509.24
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,130,082,227.651,184,194,001.22726,731,295.1462,859,996.63
偿还债务支付的现金1,388,307,374.831,210,543,815.09699,448,094.36542,426,953.09
分配股利、利润或偿付利息支付的现金40,232,253.2330,788,771.0120,508,607.3810,845,836.31
支付其他与筹资活动有关的现金360,802,789.05360,613,913.82359,514,351.49294,188,045.5
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,789,342,417.111,601,946,499.921,079,471,053.23847,460,834.9
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,340,739,810.54-417,752,498.7-352,739,758.13-384,600,838.27
四、汇率变动对现金及现金等价物的影响1,028,978.2614,417,958.6816,441,416.28-9,977,525.82
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,700,107,644.2308,382,997.75180,592,264.4817,567,786.35
加:期初现金及现金等价物余额813,543,851.1813,543,851.1813,543,851.1813,543,851.1
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,513,651,495.31,121,926,848.85994,136,115.58831,111,637.45
补充资料:
净利润360,960,071.81-64,462,874.87-
资产减值准备24,018,432.16--4,013,083.25-
固定资产和投资性房地产折旧136,403,861.43-61,636,630.7-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧136,403,861.43-61,636,630.7-
无形资产摊销10,166,655.92-5,295,293.56-
长期待摊费用摊销5,272,740.22-2,805,993.57-
处置固定资产、无形资产和其他长期资产的损失-4,899,831.36--848,591.42-
固定资产报废损失900,139.31-216,577.77-
公允价值变动损失-8,950,972.81-13,654,138.22-
财务费用28,521,605.99-6,771,027.08-
投资损失-113,623,341.67-20,241,263.98-
递延所得税-12,694,193.95--12,656,195.9-
其中:递延所得税资产减少-12,698,224.05--11,967,288.4-
递延所得税负债增加4,030.1--688,907.5-
存货的减少145,003,144.12-96,157,053.61-
经营性应收项目的减少297,382,554.4-366,912,917.41-
经营性应付项目的增加-55,744,011.86--75,459,457.76-
其他1,249,464.12-3,724,779-
现金的期末余额2,513,651,495.3-994,136,115.58-
减:现金的期初余额813,543,851.1-813,543,851.1-
公告日期2024-04-162023-10-282023-08-302023-04-26
审计意见(境内)标准无保留意见
TOP↑