流通市值:84.67亿 | 总市值:84.77亿 | ||
流通股本:5.62亿 | 总股本:5.62亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 2,124,419,752.33 | 7,560,169,341.61 | 4,886,770,499.08 | 3,065,387,802.89 |
收到的税费返还 | 160,087,856.03 | 455,843,344.77 | 325,158,933.52 | 185,306,167.85 |
收到其他与经营活动有关的现金 | 133,002,499.28 | 417,207,689.82 | 333,338,748.01 | 206,027,332.74 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 2,417,510,107.64 | 8,433,220,376.2 | 5,545,268,180.61 | 3,456,721,303.48 |
购买商品、接受劳务支付的现金 | 1,617,051,616.89 | 6,518,522,134.57 | 4,110,949,089.97 | 2,499,101,445.65 |
支付给职工以及为职工支付的现金 | 359,205,349.81 | 1,155,234,293.89 | 826,757,860.47 | 499,245,943.36 |
支付的各项税费 | 25,417,093.39 | 112,120,660.43 | 61,283,280.55 | 32,265,173.53 |
支付其他与经营活动有关的现金 | 79,546,943.47 | 495,642,736.95 | 387,530,029.72 | 294,208,157.48 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 2,081,221,003.56 | 8,281,519,825.84 | 5,386,520,260.71 | 3,324,820,720.02 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 336,289,104.08 | 151,700,550.36 | 158,747,919.9 | 131,900,583.46 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 363,631,150.69 | 374,726,633.6 | 40,412,833.33 | 35,612,833.33 |
取得投资收益收到的现金 | 1,130,601.28 | 1,793,485.17 | 867,319.93 | 853,508.1 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 583,749.75 | 41,300,050.78 | 37,404,241.73 | 1,034,686.85 |
收到的其他与投资活动有关的现金 | - | - | - | 0 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 365,345,501.72 | 417,820,169.55 | 78,684,394.99 | 37,501,028.28 |
购建固定资产、无形资产和其他长期资产支付的现金 | 142,081,443.01 | 583,643,629.19 | 418,959,021.29 | 163,318,964.82 |
投资支付的现金 | 277,802,000 | 1,801,687,304.43 | 978,360,000.66 | 442,094,139.55 |
支付其他与投资活动有关的现金 | - | 50,000,000 | 50,000,000 | 50,000,000 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 419,883,443.01 | 2,435,330,933.62 | 1,447,319,021.95 | 655,413,104.37 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -54,537,941.29 | -2,017,510,764.07 | -1,368,634,626.96 | -617,912,076.09 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | - | 0 | - | - |
取得借款收到的现金 | 997,468,161.67 | 3,498,275,975.35 | 2,920,547,684.62 | 1,903,037,144.95 |
收到其他与筹资活动有关的现金 | 163,946,270.28 | 131,081,438.45 | 61,737,984.58 | 0 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 1,161,414,431.95 | 3,629,357,413.8 | 2,982,285,669.2 | 1,903,037,144.95 |
偿还债务支付的现金 | 465,702,931.58 | 2,357,281,342.51 | 1,622,946,665.5 | 974,987,000 |
分配股利、利润或偿付利息支付的现金 | 15,398,319.85 | 57,431,641.31 | 36,539,867.8 | 19,846,376.16 |
支付其他与筹资活动有关的现金 | 1,256,417.52 | 117,283,396.7 | 76,167,889.55 | 67,040,469.4 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 482,357,668.95 | 2,531,996,380.52 | 1,735,654,422.85 | 1,061,873,845.56 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | 679,056,763 | 1,097,361,033.28 | 1,246,631,246.35 | 841,163,299.39 |
四、汇率变动对现金及现金等价物的影响 | -352,584.41 | 2,903,306.16 | -7,949,705.16 | 5,929,630.78 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | 960,455,341.38 | -765,545,874.27 | 28,794,834.13 | 361,081,437.54 |
加:期初现金及现金等价物余额 | 1,748,105,621.03 | 2,513,651,495.3 | 2,513,651,495.3 | 2,513,651,495.3 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 2,708,560,962.41 | 1,748,105,621.03 | 2,542,446,329.43 | 2,874,732,932.84 |
补充资料: | ||||
净利润 | - | 253,697,615.36 | - | 105,143,086.51 |
资产减值准备 | - | 30,621,641.11 | - | 11,295,854.87 |
固定资产和投资性房地产折旧 | - | 151,643,295.3 | - | 71,288,806.11 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 151,643,295.3 | - | 71,288,806.11 |
无形资产摊销 | - | 11,592,807.48 | - | 5,045,144.32 |
长期待摊费用摊销 | - | 4,865,599.42 | - | 2,356,589 |
处置固定资产、无形资产和其他长期资产的损失 | - | 836,966.84 | - | -202,955.06 |
固定资产报废损失 | - | 1,855,640.78 | - | 1,083,758.62 |
公允价值变动损失 | - | -1,146,035.95 | - | -5,082,749.58 |
财务费用 | - | -18,750,237.95 | - | 15,658,334.83 |
投资损失 | - | -2,148,375.85 | - | 1,044,673.56 |
递延所得税 | - | -32,646,367.36 | - | -12,471,052.93 |
其中:递延所得税资产减少 | - | -34,176,405.8 | - | -12,466,931.27 |
递延所得税负债增加 | - | 1,530,038.44 | - | -4,121.66 |
存货的减少 | - | -576,212,805.25 | - | -523,564,019.26 |
经营性应收项目的减少 | - | -684,407,082.78 | - | -144,707,724.85 |
经营性应付项目的增加 | - | 998,482,329.56 | - | 599,985,456.53 |
其他 | - | 918,912.01 | - | 851,499.74 |
现金的期末余额 | - | 1,748,105,621.03 | - | 2,874,732,932.84 |
减:现金的期初余额 | - | 2,513,651,495.3 | - | 2,513,651,495.3 |
公告日期 | 2025-04-29 | 2025-04-29 | 2024-10-23 | 2024-08-21 |
审计意见(境内) | 标准无保留意见 |