流通市值:59.03亿 | 总市值:71.69亿 | ||
流通股本:4.68亿 | 总股本:5.68亿 |
报告期 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 6,401,655,776.53 | 4,449,058,734.15 | 2,965,642,678.04 | 1,664,101,771.67 |
收到的税费返还 | 440,622,818.17 | 327,222,631.42 | 210,348,679.77 | 105,186,731.12 |
收到其他与经营活动有关的现金 | 122,977,007.74 | 88,708,613.46 | 57,372,404.56 | 31,944,536.58 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 6,965,255,602.44 | 4,864,989,979.03 | 3,233,363,762.37 | 1,801,233,039.37 |
购买商品、接受劳务支付的现金 | 4,979,529,126.54 | 3,280,841,627.63 | 2,136,137,660.91 | 1,103,178,690.87 |
支付给职工以及为职工支付的现金 | 797,365,853.9 | 591,714,864.03 | 386,226,948.47 | 193,315,127.19 |
支付的各项税费 | 107,580,102.91 | 72,105,109.84 | 47,992,626.54 | 25,569,243.19 |
支付其他与经营活动有关的现金 | 259,656,985.7 | 184,866,741.75 | 109,972,492.83 | 57,111,542.28 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 6,144,132,069.05 | 4,129,528,343.25 | 2,680,329,728.75 | 1,379,174,603.53 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 821,123,533.39 | 735,461,635.78 | 553,034,033.62 | 422,058,435.84 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 310,400,000 | 179,000,000 | 132,100,000 | 58,000,000 |
取得投资收益收到的现金 | 852,394.09 | 298,407.45 | 260,491.67 | 103,041.3 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 26,617,330.25 | 20,396,088.26 | 2,471,252.72 | 1,025,955.25 |
收到的其他与投资活动有关的现金 | 5,017,359.29 | 5,017,359.29 | 2,529,298.93 | 2,529,298.93 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 342,887,083.63 | 204,711,855 | 137,361,043.32 | 61,658,295.48 |
购建固定资产、无形资产和其他长期资产支付的现金 | 230,512,452.64 | 104,655,953.01 | 54,904,470.61 | 28,270,580.88 |
投资支付的现金 | 575,159,308.98 | 123,800,000 | 118,600,000 | 43,300,000 |
支付其他与投资活动有关的现金 | 0 | - | 0 | 0 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 805,671,761.62 | 228,455,953.01 | 173,504,470.61 | 71,570,580.88 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -462,784,677.99 | -23,744,098.01 | -36,143,427.29 | -9,912,285.4 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 1,378,598,595.72 | - | - | - |
取得借款收到的现金 | 1,500,129,415.26 | 990,897,207.03 | 544,300,215.36 | 336,966,487.39 |
收到其他与筹资活动有关的现金 | 251,354,216.67 | 193,296,794.19 | 182,431,079.74 | 125,893,509.24 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 3,130,082,227.65 | 1,184,194,001.22 | 726,731,295.1 | 462,859,996.63 |
偿还债务支付的现金 | 1,388,307,374.83 | 1,210,543,815.09 | 699,448,094.36 | 542,426,953.09 |
分配股利、利润或偿付利息支付的现金 | 40,232,253.23 | 30,788,771.01 | 20,508,607.38 | 10,845,836.31 |
支付其他与筹资活动有关的现金 | 360,802,789.05 | 360,613,913.82 | 359,514,351.49 | 294,188,045.5 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 1,789,342,417.11 | 1,601,946,499.92 | 1,079,471,053.23 | 847,460,834.9 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | 1,340,739,810.54 | -417,752,498.7 | -352,739,758.13 | -384,600,838.27 |
四、汇率变动对现金及现金等价物的影响 | 1,028,978.26 | 14,417,958.68 | 16,441,416.28 | -9,977,525.82 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | 1,700,107,644.2 | 308,382,997.75 | 180,592,264.48 | 17,567,786.35 |
加:期初现金及现金等价物余额 | 813,543,851.1 | 813,543,851.1 | 813,543,851.1 | 813,543,851.1 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 2,513,651,495.3 | 1,121,926,848.85 | 994,136,115.58 | 831,111,637.45 |
补充资料: | ||||
净利润 | 360,960,071.81 | - | 64,462,874.87 | - |
资产减值准备 | 24,018,432.16 | - | -4,013,083.25 | - |
固定资产和投资性房地产折旧 | 136,403,861.43 | - | 61,636,630.7 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 136,403,861.43 | - | 61,636,630.7 | - |
无形资产摊销 | 10,166,655.92 | - | 5,295,293.56 | - |
长期待摊费用摊销 | 5,272,740.22 | - | 2,805,993.57 | - |
处置固定资产、无形资产和其他长期资产的损失 | -4,899,831.36 | - | -848,591.42 | - |
固定资产报废损失 | 900,139.31 | - | 216,577.77 | - |
公允价值变动损失 | -8,950,972.81 | - | 13,654,138.22 | - |
财务费用 | 28,521,605.99 | - | 6,771,027.08 | - |
投资损失 | -113,623,341.67 | - | 20,241,263.98 | - |
递延所得税 | -12,694,193.95 | - | -12,656,195.9 | - |
其中:递延所得税资产减少 | -12,698,224.05 | - | -11,967,288.4 | - |
递延所得税负债增加 | 4,030.1 | - | -688,907.5 | - |
存货的减少 | 145,003,144.12 | - | 96,157,053.61 | - |
经营性应收项目的减少 | 297,382,554.4 | - | 366,912,917.41 | - |
经营性应付项目的增加 | -55,744,011.86 | - | -75,459,457.76 | - |
其他 | 1,249,464.12 | - | 3,724,779 | - |
现金的期末余额 | 2,513,651,495.3 | - | 994,136,115.58 | - |
减:现金的期初余额 | 813,543,851.1 | - | 813,543,851.1 | - |
公告日期 | 2024-04-16 | 2023-10-28 | 2023-08-30 | 2023-04-26 |
审计意见(境内) | 标准无保留意见 |