当前位置:首页 - 行情中心 - 国光电器(002045) - 财务分析 - 现金流量表

国光电器

(002045)

  

流通市值:84.67亿  总市值:84.77亿
流通股本:5.62亿   总股本:5.62亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,124,419,752.337,560,169,341.614,886,770,499.083,065,387,802.89
收到的税费返还160,087,856.03455,843,344.77325,158,933.52185,306,167.85
收到其他与经营活动有关的现金133,002,499.28417,207,689.82333,338,748.01206,027,332.74
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,417,510,107.648,433,220,376.25,545,268,180.613,456,721,303.48
购买商品、接受劳务支付的现金1,617,051,616.896,518,522,134.574,110,949,089.972,499,101,445.65
支付给职工以及为职工支付的现金359,205,349.811,155,234,293.89826,757,860.47499,245,943.36
支付的各项税费25,417,093.39112,120,660.4361,283,280.5532,265,173.53
支付其他与经营活动有关的现金79,546,943.47495,642,736.95387,530,029.72294,208,157.48
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,081,221,003.568,281,519,825.845,386,520,260.713,324,820,720.02
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额336,289,104.08151,700,550.36158,747,919.9131,900,583.46
二、投资活动产生的现金流量:
收回投资收到的现金363,631,150.69374,726,633.640,412,833.3335,612,833.33
取得投资收益收到的现金1,130,601.281,793,485.17867,319.93853,508.1
处置固定资产、无形资产和其他长期资产收回的现金净额583,749.7541,300,050.7837,404,241.731,034,686.85
收到的其他与投资活动有关的现金---0
投资活动现金流入的平衡项目0000
投资活动现金流入小计365,345,501.72417,820,169.5578,684,394.9937,501,028.28
购建固定资产、无形资产和其他长期资产支付的现金142,081,443.01583,643,629.19418,959,021.29163,318,964.82
投资支付的现金277,802,0001,801,687,304.43978,360,000.66442,094,139.55
支付其他与投资活动有关的现金-50,000,00050,000,00050,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计419,883,443.012,435,330,933.621,447,319,021.95655,413,104.37
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-54,537,941.29-2,017,510,764.07-1,368,634,626.96-617,912,076.09
三、筹资活动产生的现金流量:
吸收投资收到的现金-0--
取得借款收到的现金997,468,161.673,498,275,975.352,920,547,684.621,903,037,144.95
收到其他与筹资活动有关的现金163,946,270.28131,081,438.4561,737,984.580
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,161,414,431.953,629,357,413.82,982,285,669.21,903,037,144.95
偿还债务支付的现金465,702,931.582,357,281,342.511,622,946,665.5974,987,000
分配股利、利润或偿付利息支付的现金15,398,319.8557,431,641.3136,539,867.819,846,376.16
支付其他与筹资活动有关的现金1,256,417.52117,283,396.776,167,889.5567,040,469.4
筹资活动现金流出平衡项目0000
筹资活动现金流出小计482,357,668.952,531,996,380.521,735,654,422.851,061,873,845.56
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额679,056,7631,097,361,033.281,246,631,246.35841,163,299.39
四、汇率变动对现金及现金等价物的影响-352,584.412,903,306.16-7,949,705.165,929,630.78
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额960,455,341.38-765,545,874.2728,794,834.13361,081,437.54
加:期初现金及现金等价物余额1,748,105,621.032,513,651,495.32,513,651,495.32,513,651,495.3
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,708,560,962.411,748,105,621.032,542,446,329.432,874,732,932.84
补充资料:
净利润-253,697,615.36-105,143,086.51
资产减值准备-30,621,641.11-11,295,854.87
固定资产和投资性房地产折旧-151,643,295.3-71,288,806.11
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-151,643,295.3-71,288,806.11
无形资产摊销-11,592,807.48-5,045,144.32
长期待摊费用摊销-4,865,599.42-2,356,589
处置固定资产、无形资产和其他长期资产的损失-836,966.84--202,955.06
固定资产报废损失-1,855,640.78-1,083,758.62
公允价值变动损失--1,146,035.95--5,082,749.58
财务费用--18,750,237.95-15,658,334.83
投资损失--2,148,375.85-1,044,673.56
递延所得税--32,646,367.36--12,471,052.93
其中:递延所得税资产减少--34,176,405.8--12,466,931.27
递延所得税负债增加-1,530,038.44--4,121.66
存货的减少--576,212,805.25--523,564,019.26
经营性应收项目的减少--684,407,082.78--144,707,724.85
经营性应付项目的增加-998,482,329.56-599,985,456.53
其他-918,912.01-851,499.74
现金的期末余额-1,748,105,621.03-2,874,732,932.84
减:现金的期初余额-2,513,651,495.3-2,513,651,495.3
公告日期2025-04-292025-04-292024-10-232024-08-21
审计意见(境内)标准无保留意见
TOP↑