当前位置:首页 - 行情中心 - 宁波华翔(002048) - 财务分析 - 现金流量表

宁波华翔

(002048)

  

流通市值:231.32亿  总市值:265.23亿
流通股本:7.10亿   总股本:8.14亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金13,076,606,520.066,690,824,403.6125,451,009,823.8718,356,360,403.99
  收到的税费返还63,741,854.0326,211,117.02131,161,859.78101,462,430.49
  收到其他与经营活动有关的现金245,152,170.1591,097,216.17259,709,303.94271,034,606.29
  经营活动现金流入小计13,385,500,544.246,808,132,736.825,841,880,987.5918,728,857,440.77
  购买商品、接受劳务支付的现金8,860,193,328.334,696,136,677.918,007,893,435.7413,381,519,786.6
  支付给职工以及为职工支付的现金1,953,397,803.631,080,891,320.563,523,237,967.042,672,075,410.51
  支付的各项税费818,922,402.33395,113,680.731,241,545,423.07860,392,604.65
  支付其他与经营活动有关的现金569,581,216.42368,482,056.26755,094,101.01760,096,171.45
  经营活动现金流出小计12,202,094,750.716,540,623,735.4523,527,770,926.8617,674,083,973.21
  经营活动产生的现金流量净额1,183,405,793.53267,509,001.352,314,110,060.731,054,773,467.56
二、投资活动产生的现金流量:
  收回投资收到的现金--1,340,000,0001,096,971,172.75
  取得投资收益收到的现金92,885,354.75-295,594,961.55278,519,071.68
  处置固定资产、无形资产和其他长期资产收回的现金净额17,231,516.113,257,751.1969,492,065.811,946,397.75
  处置子公司及其他营业单位收到的现金净额-138,474,619.81---
  投资活动现金流入小计-28,357,748.9613,257,751.191,705,087,027.361,377,436,642.18
  购建固定资产、无形资产和其他长期资产支付的现金678,993,746.75373,175,490.091,550,729,325.471,216,576,283.96
  投资支付的现金7,512,677.11-217,000,000809,068,057.76
  取得子公司及其他营业单位支付的现金37,500,00037,500,000670,234,375.33675,747,025.18
  投资活动现金流出小计724,006,423.86410,675,490.092,437,963,700.82,701,391,366.9
  投资活动产生的现金流量净额-752,364,172.82-397,417,738.9-732,876,673.44-1,323,954,724.72
三、筹资活动产生的现金流量:
  取得借款收到的现金818,337,383.83335,967,723.1811,416,464.67613,788,591.08
  收到其他与筹资活动有关的现金818,668.99--87,038,954.25
  筹资活动现金流入小计819,156,052.82335,967,723.1811,416,464.67700,827,545.33
  偿还债务支付的现金781,452,878.19432,943,215.02862,717,573.15605,575,349.09
  分配股利、利润或偿付利息支付的现金88,920,541.089,962,490.99818,174,667.23702,739,751.33
  其中:子公司支付给少数股东的股利、利润79,000,0005,000,000-204,700,000
  支付其他与筹资活动有关的现金586,540,239.3672,439,361.66948,176,278.1488,540,003.58
  筹资活动现金流出小计1,456,913,658.63515,345,067.672,629,068,518.521,396,855,104
  筹资活动产生的现金流量净额-637,757,605.81-179,377,344.57-1,817,652,053.85-696,027,558.67
四、汇率变动对现金及现金等价物的影响-8,032,274.883,537,817.24-51,567,049.95-994,196.1
五、现金及现金等价物净增加额-214,748,259.98-305,748,264.88-287,985,716.51-966,203,011.93
  加:期初现金及现金等价物余额2,691,940,646.372,691,940,646.372,979,926,362.882,956,802,603.6
  期末现金及现金等价物余额2,477,192,386.392,386,192,381.492,691,940,646.371,990,599,591.67
补充资料:
  净利润-278,660,385.61-1,255,649,565.02-
  资产减值准备220,142,156.85-483,376,081.29-
  固定资产和投资性房地产折旧486,447,710.63-822,958,595.66-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧486,447,710.63-822,958,595.66-
  无形资产摊销19,848,506.11-56,993,474.39-
  长期待摊费用摊销212,201,276.69-640,873,830.28-
  处置固定资产、无形资产和其他长期资产的损失-7,541,962.76--3,498,187.09-
  固定资产报废损失2,306,463.75-10,364,331.08-
  公允价值变动损失5,714,326.04--5,714,326.04-
  财务费用-9,312,630.03-173,367,288.84-
  投资损失800,380,166.02--246,324,812.68-
  递延所得税-689,211.4--72,965,703.87-
  其中:递延所得税资产减少40,084,411.34--52,476,663.62-
    递延所得税负债增加-40,773,622.74--20,489,040.25-
  存货的减少495,542,061.64-177,278,336.15-
  经营性应收项目的减少475,227,259.29--2,313,697,878.32-
  经营性应付项目的增加-1,350,821,334.38-937,945,858.65-
  其他9,889,035.76-27,984,570.08-
  现金的期末余额2,477,192,386.39-2,691,940,646.37-
  减:现金的期初余额2,691,940,646.37-2,979,926,362.88-
  现金及现金等价物的净增加额-214,748,259.98--287,985,716.51-
公告日期2025-08-272025-04-262025-04-262024-10-30
审计意见(境内)标准无保留意见
TOP↑