当前位置:首页 - 行情中心 - 得润电子(002055) - 财务分析 - 现金流量表

得润电子

(002055)

  

流通市值:44.79亿  总市值:45.58亿
流通股本:5.94亿   总股本:6.04亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,269,905,973611,064,855.963,866,465,227.033,008,769,348.5
  收到的税费返还36,780,780.7615,319,865.0490,054,199.2384,646,279.66
  收到其他与经营活动有关的现金16,565,850.777,621,113.0553,049,439.6845,270,713.95
  经营活动现金流入小计1,323,252,604.53634,005,834.054,009,568,865.943,138,686,342.11
  购买商品、接受劳务支付的现金1,059,615,434.01554,015,445.672,796,327,005.132,080,172,491.65
  支付给职工以及为职工支付的现金404,031,197.69199,613,125.21,115,433,925.75677,675,720.9
  支付的各项税费61,600,313.728,210,555.16152,194,805.76116,112,058.53
  支付其他与经营活动有关的现金94,191,558.3247,082,253.48277,028,743.54219,716,748.3
  经营活动现金流出小计1,619,438,503.72828,921,379.514,340,984,480.183,093,677,019.38
  经营活动产生的现金流量净额-296,185,899.19-194,915,545.46-331,415,614.2445,009,322.73
二、投资活动产生的现金流量:
  收回投资收到的现金0-130,000,000130,000,000
  取得投资收益收到的现金0-0564,710.08
  处置固定资产、无形资产和其他长期资产收回的现金净额19,12018,80069,525,95028,688,005.64
  处置子公司及其他营业单位收到的现金净额0-070,000,000
  收到的其他与投资活动有关的现金20,000,00020,000,00070,000,000-
  投资活动现金流入小计20,019,12020,018,800269,525,950229,252,715.72
  购建固定资产、无形资产和其他长期资产支付的现金51,743,820.6732,374,276.54362,858,291.03304,655,709.9
  投资支付的现金0-0-
  取得子公司及其他营业单位支付的现金0-0-
  支付其他与投资活动有关的现金0-31,848,868.44-
  投资活动现金流出小计51,743,820.6732,374,276.54394,707,159.47304,655,709.9
  投资活动产生的现金流量净额-31,724,700.67-12,355,476.54-125,181,209.47-75,402,994.18
三、筹资活动产生的现金流量:
  吸收投资收到的现金0-6,500,0006,500,000
  其中:子公司吸收少数股东投资收到的现金--6,500,0006,500,000
  取得借款收到的现金439,793,361.42256,517,266.691,000,448,736.75493,607,550.71
  收到其他与筹资活动有关的现金40,300,709.457,500,000438,140,173.8405,545,598.75
  筹资活动现金流入小计480,094,070.87264,017,266.691,445,088,910.55905,653,149.46
  偿还债务支付的现金130,732,482.6451,560,048.39520,012,919.5347,937,468.92
  分配股利、利润或偿付利息支付的现金7,542,599.333,861,664.0537,951,558.5841,133,976.55
  支付其他与筹资活动有关的现金27,726,629.6613,301,570.97591,844,064.91582,191,956.21
  筹资活动现金流出小计166,001,711.6368,723,283.411,149,808,542.99971,263,401.68
  筹资活动产生的现金流量净额314,092,359.24195,293,983.28295,280,367.56-65,610,252.22
四、汇率变动对现金及现金等价物的影响5,571,061.743,766,049.931,830,379.045,692,826.54
五、现金及现金等价物净增加额-8,247,178.88-8,210,988.79-159,486,077.11-90,311,097.13
  加:期初现金及现金等价物余额73,976,432.8173,976,432.81233,462,509.92233,462,509.92
  期末现金及现金等价物余额65,729,253.9365,765,444.0273,976,432.81143,151,412.79
补充资料:
  净利润51,597,522.07--1,861,721,230.21-
  资产减值准备330,225.79-1,974,946,759.91-
  固定资产和投资性房地产折旧84,822,799.99-217,834,782.86-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧84,822,799.99-217,834,782.86-
  无形资产摊销5,631,824.26-124,896,267.44-
  长期待摊费用摊销11,156,276.52-105,565,276.12-
  处置固定资产、无形资产和其他长期资产的损失-12,046.05--38,368,680.56-
  固定资产报废损失548,658.88-14,501,923.52-
  公允价值变动损失17,322,174-531,000-
  财务费用52,042,811.81-146,485,732.7-
  投资损失-13,515,418.47--760,996,962.48-
  递延所得税3,949,976.65-119,787,573.82-
  其中:递延所得税资产减少8,262,157.8-121,877,232.18-
    递延所得税负债增加-4,312,181.15--2,089,658.36-
  存货的减少-479,304.7--31,317,933.86-
  经营性应收项目的减少-367,396,350.2-173,243,251.13-
  经营性应付项目的增加-152,493,565.8--612,817,800.88-
  现金的期末余额65,729,253.93-73,976,432.81-
  减:现金的期初余额73,976,432.81-233,462,509.92-
  现金及现金等价物的净增加额-8,247,178.88--159,486,077.11-
公告日期2025-08-232025-04-292025-04-292024-10-26
审计意见(境内)带强调事项段的无保留意见
TOP↑