当前位置:首页 - 行情中心 - 宏润建设(002062) - 财务分析 - 现金流量表

宏润建设

(002062)

  

流通市值:87.95亿  总市值:96.75亿
流通股本:11.25亿   总股本:12.37亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,620,765,764.842,391,631,417.51,458,991,443.46,870,204,984.88
  收到其他与经营活动有关的现金129,461,746.6983,379,457.4858,278,890.2222,982,107.77
  经营活动现金流入小计3,750,227,511.532,475,010,874.981,517,270,333.67,093,187,092.65
  购买商品、接受劳务支付的现金2,705,712,092.881,659,761,868.58972,454,314.984,508,983,134.04
  支付给职工以及为职工支付的现金376,171,504.05346,652,277.22232,021,791.37761,571,639.29
  支付的各项税费223,147,599.27185,856,719.65141,357,913.52553,734,487.63
  支付其他与经营活动有关的现金204,345,727.12143,737,164.8538,746,440.17137,953,194.52
  经营活动现金流出小计3,509,376,923.322,336,008,030.31,384,580,460.045,962,242,455.48
  经营活动产生的现金流量净额240,850,588.21139,002,844.68132,689,873.561,130,944,637.17
二、投资活动产生的现金流量:
  收回投资收到的现金15,000,000---
  处置固定资产、无形资产和其他长期资产收回的现金净额656,032.29656,032.29656,032.29232,057
  收到的其他与投资活动有关的现金10,000,00010,000,00010,000,00040,000,000
  投资活动现金流入小计25,656,032.2910,656,032.2910,656,032.2940,232,057
  购建固定资产、无形资产和其他长期资产支付的现金50,402,642.1138,866,959.745,941,415.98201,808,350.77
  投资支付的现金207,080,000193,360,000180,060,000140,897,900
  支付其他与投资活动有关的现金15,000,00015,000,00015,000,000-
  投资活动现金流出小计272,482,642.11247,226,959.74201,001,415.98342,706,250.77
  投资活动产生的现金流量净额-246,826,609.82-236,570,927.45-190,345,383.69-302,474,193.77
三、筹资活动产生的现金流量:
  吸收投资收到的现金5,088,000588,000588,00019,996,000
  其中:子公司吸收少数股东投资收到的现金5,088,000588,000588,00019,996,000
  取得借款收到的现金690,059,776.31579,969,400.64430,886,758.231,808,950,086.99
  收到其他与筹资活动有关的现金11,509,520.29-119,547.053,745,785.67
  筹资活动现金流入小计706,657,296.6580,557,400.64431,594,305.281,832,691,872.66
  偿还债务支付的现金721,680,695.29550,562,828.97350,986,465.661,925,510,003.11
  分配股利、利润或偿付利息支付的现金171,603,905.05153,039,231.4517,164,834.77295,365,216.08
  其中:子公司支付给少数股东的股利、利润--56,25096,225,000
  支付其他与筹资活动有关的现金33,099,339.2377,337,374.9534,450,461.52209,246,676.07
  筹资活动现金流出小计926,383,939.57780,939,435.37402,601,761.952,430,121,895.26
  筹资活动产生的现金流量净额-219,726,642.97-200,382,034.7328,992,543.33-597,430,022.6
四、汇率变动对现金及现金等价物的影响-26,663.87-31,205.22-3,359.43-26,893.16
五、现金及现金等价物净增加额-225,729,328.45-297,981,322.72-28,666,326.23231,013,527.64
  加:期初现金及现金等价物余额3,201,148,155.673,201,148,155.673,201,148,155.672,970,134,628.03
  期末现金及现金等价物余额2,975,418,827.222,903,166,832.953,172,481,829.443,201,148,155.67
补充资料:
  净利润-116,776,202.19-244,197,032.15
  资产减值准备--11,830,922.63--71,589,770.22
  固定资产和投资性房地产折旧-114,157,531.88-166,850,887.22
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-114,157,531.88-166,850,887.22
  无形资产摊销-1,093,615.68-2,168,119.36
  长期待摊费用摊销-1,554,218.17-4,664,645.1
  处置固定资产、无形资产和其他长期资产的损失--223,722.91-3,354,436.96
  固定资产报废损失---85,637.16
  公允价值变动损失-1,859,832.73--1,502,610.66
  财务费用-23,972,398.08-46,569,245.1
  投资损失--3,566,399.57--10,758,004.5
  递延所得税--155,410.29-8,874,503.76
  其中:递延所得税资产减少--96,030.24--1,097,568.97
    递延所得税负债增加--59,380.05-9,972,072.73
  存货的减少-35,512,230.36-172,770,564.4
  经营性应收项目的减少-65,313,417.63-924,887,185.04
  经营性应付项目的增加--208,903,553.49--366,076,541.75
  其他-366,810.45-1,560,853.65
  债务转为资本-0--
  一年内到期的可转换公司债券-0--
  融资租入固定资产-0--
  现金的期末余额-2,903,166,832.95-3,201,148,155.67
  减:现金的期初余额-3,201,148,155.67-2,970,134,628.03
  加:现金等价物的期末余额-0--
  减:现金等价物的期初余额-0--
  现金及现金等价物的净增加额--297,981,322.72-231,013,527.64
公告日期2026-10-272026-08-212026-04-302026-04-24
审计意见(境内)标准无保留意见
TOP↑