当前位置:首页 - 行情中心 - 远光软件(002063) - 财务分析 - 现金流量表

远光软件

(002063)

  

流通市值:104.24亿  总市值:112.88亿
流通股本:17.64亿   总股本:19.10亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,226,276,324.1622,596,177.33307,953,993.472,480,148,198.56
  收到的税费返还3,105,133.24850,628.99852.355,687,237.91
  收到其他与经营活动有关的现金21,112,921.7410,424,788.538,980,971.9233,699,158.94
  经营活动现金流入小计1,250,494,379.08633,871,594.85316,935,817.742,519,534,595.41
  购买商品、接受劳务支付的现金676,921,464.25454,764,953.44212,802,311.15815,654,723.35
  支付给职工以及为职工支付的现金853,625,132.35620,611,161.18225,886,386.21,011,952,625.27
  支付的各项税费100,535,938.4166,767,863.3841,541,131.76133,405,914.19
  支付其他与经营活动有关的现金242,144,729.95158,849,032.774,954,531.04326,431,034.16
  经营活动现金流出小计1,873,227,264.961,300,993,010.7555,184,360.152,287,444,296.97
  经营活动产生的现金流量净额-622,732,885.88-667,121,415.85-238,248,542.41232,090,298.44
二、投资活动产生的现金流量:
  收回投资收到的现金---14,987,821.16
  处置固定资产、无形资产和其他长期资产收回的现金净额116,955.9449,99324,288.48427,209.57
  投资活动现金流入小计116,955.9449,99324,288.4815,415,030.73
  购建固定资产、无形资产和其他长期资产支付的现金22,831,697.8910,941,884.933,201,072.5244,691,405.67
  投资活动现金流出小计22,831,697.8910,941,884.933,201,072.5244,691,405.67
  投资活动产生的现金流量净额-22,714,741.95-10,891,891.93-3,176,784.04-29,276,374.94
三、筹资活动产生的现金流量:
  取得借款收到的现金142,027,737.7750,000,000-292,000,000
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计142,027,737.7750,000,000-292,000,000
  偿还债务支付的现金---292,000,000
  分配股利、利润或偿付利息支付的现金69,859,232.1210,493,175.64474,736.6457,349,014.16
  其中:子公司支付给少数股东的股利、利润12,139,221.6410,493,175.64474,736.644,464,485
  支付其他与筹资活动有关的现金16,920,817.3311,307,997.834,865,420.217,894,361.54
  筹资活动现金流出小计86,780,049.4521,801,173.475,340,156.84367,243,375.7
  筹资活动产生的现金流量净额55,247,688.3228,198,826.53-5,340,156.84-75,243,375.7
四、汇率变动对现金及现金等价物的影响---41,089.14
五、现金及现金等价物净增加额-590,199,939.51-649,814,481.25-246,765,483.29127,611,636.94
  加:期初现金及现金等价物余额943,291,554.05943,291,554.05943,291,554.05815,679,917.11
  期末现金及现金等价物余额353,091,614.54293,477,072.8696,526,070.76943,291,554.05
补充资料:
  净利润-65,949,545.97-308,059,545.25
  资产减值准备-5,443,936.4--18,704,143.51
  固定资产和投资性房地产折旧-20,711,906.35-39,689,732.23
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-20,711,906.35-39,689,732.23
  无形资产摊销-51,985,288.55-148,722,692.57
  长期待摊费用摊销-1,529,781.01-2,678,323.75
  处置固定资产、无形资产和其他长期资产的损失-54,071.77--48,284.87
  固定资产报废损失-0-723.91
  公允价值变动损失-0-0
  财务费用-1,342,492.12-3,352,101.35
  投资损失-5,325,968.67-584,111.07
  递延所得税--6,516,708.39--2,220,828.82
  其中:递延所得税资产减少--6,640,280.49--1,067,216.48
    递延所得税负债增加-123,572.1--1,153,612.34
  存货的减少--46,214,646.31-1,773,385.74
  经营性应收项目的减少--686,936,212.66--207,973,930.96
  经营性应付项目的增加--86,850,109.34--56,919,082.87
  其他-0-0
  现金的期末余额-293,477,072.8-943,291,554.05
  减:现金的期初余额-943,291,554.05-815,679,917.11
  加:现金等价物的期末余额-0--
  减:现金等价物的期初余额-0--
  现金及现金等价物的净增加额--649,814,481.25-127,611,636.94
公告日期2025-10-252025-08-232025-04-252025-03-29
审计意见(境内)标准无保留意见
TOP↑