当前位置:首页 - 行情中心 - 远光软件(002063) - 财务分析 - 现金流量表

远光软件

(002063)

  

流通市值:112.03亿  总市值:121.35亿
流通股本:17.59亿   总股本:19.05亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金622,596,177.33307,953,993.472,480,148,198.56921,421,461.11
  收到的税费返还850,628.99852.355,687,237.915,687,237.91
  收到其他与经营活动有关的现金10,424,788.538,980,971.9233,699,158.9424,292,216.97
  经营活动现金流入小计633,871,594.85316,935,817.742,519,534,595.41951,400,915.99
  购买商品、接受劳务支付的现金454,764,953.44212,802,311.15815,654,723.35572,743,242.25
  支付给职工以及为职工支付的现金620,611,161.18225,886,386.21,011,952,625.27796,452,283.66
  支付的各项税费66,767,863.3841,541,131.76133,405,914.19106,573,553.34
  支付其他与经营活动有关的现金158,849,032.774,954,531.04326,431,034.16230,711,091.27
  经营活动现金流出小计1,300,993,010.7555,184,360.152,287,444,296.971,706,480,170.52
  经营活动产生的现金流量净额-667,121,415.85-238,248,542.41232,090,298.44-755,079,254.53
二、投资活动产生的现金流量:
  收回投资收到的现金--14,987,821.160
  取得投资收益收到的现金---0
  处置固定资产、无形资产和其他长期资产收回的现金净额49,99324,288.48427,209.57364,122.31
  收到的其他与投资活动有关的现金---0
  投资活动现金流入小计49,99324,288.4815,415,030.73364,122.31
  购建固定资产、无形资产和其他长期资产支付的现金10,941,884.933,201,072.5244,691,405.6734,504,988.7
  支付其他与投资活动有关的现金---0
  投资活动现金流出小计10,941,884.933,201,072.5244,691,405.6734,504,988.7
  投资活动产生的现金流量净额-10,891,891.93-3,176,784.04-29,276,374.94-34,140,866.39
三、筹资活动产生的现金流量:
  取得借款收到的现金50,000,000-292,000,000282,000,000
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计50,000,000-292,000,000282,000,000
  偿还债务支付的现金--292,000,0005,000,000
  分配股利、利润或偿付利息支付的现金10,493,175.64474,736.6457,349,014.1655,353,712.77
  其中:子公司支付给少数股东的股利、利润10,493,175.64474,736.644,464,485-
  支付其他与筹资活动有关的现金11,307,997.834,865,420.217,894,361.548,397,095.06
  筹资活动现金流出小计21,801,173.475,340,156.84367,243,375.768,750,807.83
  筹资活动产生的现金流量净额28,198,826.53-5,340,156.84-75,243,375.7213,249,192.17
四、汇率变动对现金及现金等价物的影响--41,089.14-7,248.78
五、现金及现金等价物净增加额-649,814,481.25-246,765,483.29127,611,636.94-575,978,177.53
  加:期初现金及现金等价物余额943,291,554.05943,291,554.05815,679,917.11815,679,917.11
  期末现金及现金等价物余额293,477,072.8696,526,070.76943,291,554.05239,701,739.58
补充资料:
  净利润65,949,545.97-308,059,545.25-
  资产减值准备5,443,936.4--18,704,143.51-
  固定资产和投资性房地产折旧20,711,906.35-39,689,732.23-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧20,711,906.35-39,689,732.23-
  无形资产摊销51,985,288.55-148,722,692.57-
  长期待摊费用摊销1,529,781.01-2,678,323.75-
  处置固定资产、无形资产和其他长期资产的损失54,071.77--48,284.87-
  固定资产报废损失0-723.91-
  公允价值变动损失0-0-
  财务费用1,342,492.12-3,352,101.35-
  投资损失5,325,968.67-584,111.07-
  递延所得税-6,516,708.39--2,220,828.82-
  其中:递延所得税资产减少-6,640,280.49--1,067,216.48-
    递延所得税负债增加123,572.1--1,153,612.34-
  存货的减少-46,214,646.31-1,773,385.74-
  经营性应收项目的减少-686,936,212.66--207,973,930.96-
  经营性应付项目的增加-86,850,109.34--56,919,082.87-
  其他0-0-
  现金的期末余额293,477,072.8-943,291,554.05-
  减:现金的期初余额943,291,554.05-815,679,917.11-
  加:现金等价物的期末余额0---
  减:现金等价物的期初余额0---
  现金及现金等价物的净增加额-649,814,481.25-127,611,636.94-
公告日期2025-08-232025-04-252025-03-292024-10-26
审计意见(境内)标准无保留意见
TOP↑