流通市值:383.28亿 | 总市值:384.10亿 | ||
流通股本:49.52亿 | 总股本:49.63亿 |
报告期 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 27,792,881,579.69 | 19,941,662,663.41 | 12,543,839,914.62 | 5,907,704,772.62 |
收到的税费返还 | 193,778,844.52 | 164,463,087.5 | 98,282,477.3 | 70,218,015.04 |
收到其他与经营活动有关的现金 | 738,502,373.41 | 595,662,317.43 | 531,601,525.07 | 225,024,470.02 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 28,725,162,797.62 | 20,701,788,068.34 | 13,173,723,916.99 | 6,202,947,257.68 |
购买商品、接受劳务支付的现金 | 22,609,411,271.04 | 17,209,219,627.08 | 10,716,296,455.94 | 5,323,367,162.76 |
支付给职工以及为职工支付的现金 | 1,627,640,354.16 | 1,273,051,603.41 | 961,860,650.43 | 635,664,343.88 |
支付的各项税费 | 687,517,304.72 | 487,855,039.96 | 304,239,457.16 | 88,608,691.32 |
支付其他与经营活动有关的现金 | 775,792,938.42 | 750,378,454.37 | 451,094,387.27 | 215,711,564.89 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 25,700,361,868.34 | 19,720,504,724.82 | 12,433,490,950.8 | 6,263,351,762.85 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 3,024,800,929.28 | 981,283,343.52 | 740,232,966.19 | -60,404,505.17 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 6,612,000,000 | 4,752,000,000 | 2,542,000,000 | - |
取得投资收益收到的现金 | 17,610,111.85 | 9,435,865.33 | 3,958,395.59 | - |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 8,851,641.56 | 8,774,768.3 | 4,854,738.44 | 23,350.1 |
收到的其他与投资活动有关的现金 | - | 0 | - | - |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 6,638,461,753.41 | 4,770,210,633.63 | 2,550,813,134.03 | 23,350.1 |
购建固定资产、无形资产和其他长期资产支付的现金 | 1,293,423,819.59 | 941,170,542.1 | 853,790,335.48 | 387,664,135.13 |
投资支付的现金 | 9,723,518,524.37 | 6,829,878,111.06 | 3,987,093,970 | 41,754,000 |
取得子公司及其他营业单位支付的现金 | 10,240,975.88 | 10,240,975.88 | 10,240,975.88 | - |
支付其他与投资活动有关的现金 | - | 0 | - | 697,400 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 11,027,183,319.84 | 7,781,289,629.04 | 4,851,125,281.36 | 430,115,535.13 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -4,388,721,566.43 | -3,011,078,995.41 | -2,300,312,147.33 | -430,092,185.03 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 8,337,902,641.23 | 7,331,805,189.22 | 5,445,030,189.22 | 3,295,007,756.74 |
收到其他与筹资活动有关的现金 | 260,000,000 | - | 100,000,000 | - |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 8,597,902,641.23 | 7,331,805,189.22 | 5,545,030,189.22 | 3,295,007,756.74 |
偿还债务支付的现金 | 9,576,055,372.13 | 8,273,545,372.13 | 5,489,660,795.72 | 1,782,249,650.62 |
分配股利、利润或偿付利息支付的现金 | 816,037,847.28 | 811,619,477.64 | 52,727,888.08 | 34,749,536.72 |
支付其他与筹资活动有关的现金 | 93,109,796.66 | 344,127,965.73 | 1,138,063,099.99 | 814,182,044.11 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 10,485,203,016.07 | 9,429,292,815.5 | 6,680,451,783.79 | 2,631,181,231.45 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | -1,887,300,374.84 | -2,097,487,626.28 | -1,135,421,594.57 | 663,826,525.29 |
四、汇率变动对现金及现金等价物的影响 | 26,885,694.07 | -30,467,668.29 | 22,104,324.02 | -19,718,624.15 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | -3,224,335,317.92 | -4,157,750,946.46 | -2,673,396,451.69 | 153,611,210.94 |
加:期初现金及现金等价物余额 | 9,686,031,263.49 | 9,686,031,263.49 | 9,686,031,263.49 | 9,686,031,263.49 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 6,461,695,945.57 | 5,528,280,317.03 | 7,012,634,811.8 | 9,839,642,474.43 |
补充资料: | ||||
净利润 | 2,226,834,019.35 | - | 1,520,721,188.69 | - |
资产减值准备 | 180,558,121.88 | - | 42,641,466.44 | - |
固定资产和投资性房地产折旧 | 1,447,320,495.89 | - | 724,991,344.4 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 1,447,320,495.89 | - | 724,991,344.4 | - |
无形资产摊销 | 46,119,703.47 | - | 20,043,388.38 | - |
长期待摊费用摊销 | 116,951,256.15 | - | 56,664,693.08 | - |
处置固定资产、无形资产和其他长期资产的损失 | -2,598,510.09 | - | -1,428,220.7 | - |
固定资产报废损失 | 452,847.25 | - | 474,577.38 | - |
公允价值变动损失 | -2,335,651.28 | - | -2,908,441.54 | - |
财务费用 | 66,926,411.14 | - | 38,041,026.84 | - |
投资损失 | -127,444,625.24 | - | -53,733,131.81 | - |
递延所得税 | -69,950,060.32 | - | -52,033,739.4 | - |
其中:递延所得税资产减少 | -82,267,413.05 | - | -53,228,765.72 | - |
递延所得税负债增加 | 12,317,352.73 | - | 1,195,026.32 | - |
存货的减少 | -104,538,016.33 | - | -379,828,459.81 | - |
经营性应收项目的减少 | -1,076,093,855.02 | - | -3,206,793,806.88 | - |
经营性应付项目的增加 | 299,195,508.64 | - | 2,022,514,459.17 | - |
其他 | 233,557.1 | - | 870,715.26 | - |
现金的期末余额 | 6,461,695,945.57 | - | 7,012,634,811.8 | - |
减:现金的期初余额 | 9,686,031,263.49 | - | 9,686,031,263.49 | - |
公告日期 | 2025-03-29 | 2024-10-26 | 2024-08-10 | 2024-04-20 |
审计意见(境内) | 标准无保留意见 |