当前位置:首页 - 行情中心 - 东华软件(002065) - 财务分析 - 现金流量表

东华软件

(002065)

  

流通市值:306.79亿  总市值:338.18亿
流通股本:29.08亿   总股本:32.05亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,381,796,250.252,524,654,412.5613,373,037,340.168,230,093,255.06
  收到的税费返还37,025,919.2832,465,611.3191,983,931.4472,887,797.62
  收到其他与经营活动有关的现金108,888,335.9850,168,850.77224,111,827.64273,864,362.45
  经营活动现金流入小计5,527,710,505.512,607,288,874.6413,689,133,099.248,576,845,415.13
  购买商品、接受劳务支付的现金4,045,858,411.51,977,492,298.5910,097,096,772.697,849,605,099.67
  支付给职工以及为职工支付的现金1,052,640,107.23546,770,806.142,060,140,249.081,489,602,083.61
  支付的各项税费145,379,297.0991,265,714.92264,453,180.01180,651,750.8
  支付其他与经营活动有关的现金263,333,510.87211,355,463.19474,466,437.6624,480,355.2
  经营活动现金流出小计5,507,211,326.692,826,884,282.8412,896,156,639.3810,144,339,289.28
  经营活动产生的现金流量净额20,499,178.82-219,595,408.2792,976,459.86-1,567,493,874.15
二、投资活动产生的现金流量:
  收回投资收到的现金74,935,702.47,500,0004,802,4004,500,000
  取得投资收益收到的现金1,375,000-2,494,9508,526,359.89
  处置固定资产、无形资产和其他长期资产收回的现金净额--41,60036,000
  处置子公司及其他营业单位收到的现金净额--21,650,023.3721,650,023.37
  收到的其他与投资活动有关的现金--0-
  投资活动现金流入小计76,310,702.47,500,00028,988,973.3734,712,383.26
  购建固定资产、无形资产和其他长期资产支付的现金113,532,596.9450,798,528.59181,216,793.8788,084,943.13
  投资支付的现金2,100,0002,000,0002,301,548.8113,669,673.81
  支付其他与投资活动有关的现金---0
  投资活动现金流出小计115,632,596.9452,798,528.59183,518,342.68101,754,616.94
  投资活动产生的现金流量净额-39,321,894.54-45,298,528.59-154,529,369.31-67,042,233.68
三、筹资活动产生的现金流量:
  吸收投资收到的现金55,00020,00000
  其中:子公司吸收少数股东投资收到的现金55,00020,00000
  取得借款收到的现金2,919,076,503.41,170,036,390.754,363,567,581.833,676,875,190.86
  收到其他与筹资活动有关的现金5,788,017.443,799,112.7222,930,00020,830,000
  筹资活动现金流入小计2,924,919,520.841,173,855,503.474,386,497,581.833,697,705,190.86
  偿还债务支付的现金3,490,399,843.021,717,487,561.674,719,872,247.732,880,268,086.56
  分配股利、利润或偿付利息支付的现金94,554,088.6138,678,176.23320,055,801.97230,100,717.69
  其中:子公司支付给少数股东的股利、利润436,758.06---
  支付其他与筹资活动有关的现金39,838,208.7219,252,244.94130,548,479.6167,952,770.97
  筹资活动现金流出小计3,624,792,140.351,775,417,982.845,170,476,529.313,178,321,575.22
  筹资活动产生的现金流量净额-699,872,619.51-601,562,479.37-783,978,947.48519,383,615.64
四、汇率变动对现金及现金等价物的影响-828,692.77-791,123.457,427,746.08-164,233.2
五、现金及现金等价物净增加额-719,524,028-867,247,539.61-138,104,110.85-1,115,316,725.39
  加:期初现金及现金等价物余额1,910,570,580.151,910,570,580.152,048,674,6912,048,674,691
  期末现金及现金等价物余额1,191,046,552.151,043,323,040.541,910,570,580.15933,357,965.61
补充资料:
  净利润270,870,212.38-421,929,114.72-
  资产减值准备-95,468,803.08-212,412,702.84-
  固定资产和投资性房地产折旧60,353,124.21-112,182,909.18-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧60,353,124.21-112,182,909.18-
  无形资产摊销6,935,221.38-15,879,041.27-
  长期待摊费用摊销1,535,092.76-3,441,415.42-
  处置固定资产、无形资产和其他长期资产的损失-1,658,391.66--2,934,688.47-
  固定资产报废损失2,368.93-288,318.84-
  公允价值变动损失-50,032,292.37-142,437,611.67-
  财务费用93,606,495.49-207,057,290.95-
  投资损失-7,657,840.95--213,284,362.32-
  递延所得税32,490.41--41,794,179.32-
  其中:递延所得税资产减少-7,878,425.81--34,323,126.2-
    递延所得税负债增加7,910,916.22--7,471,053.12-
  存货的减少92,028,310.16--484,028,035.64-
  经营性应收项目的减少-1,558,920,779.51--941,291,975.73-
  经营性应付项目的增加1,198,069,889.97-1,268,901,669.4-
  其他--66,634,450.33-
  现金的期末余额1,191,046,552.15-1,910,570,580.15-
  减:现金的期初余额1,910,570,580.15-2,048,674,691-
  现金及现金等价物的净增加额-719,524,028--138,104,110.85-
公告日期2025-08-272025-04-302025-04-112024-10-29
审计意见(境内)标准无保留意见
TOP↑