当前位置:首页 - 行情中心 - 景兴纸业(002067) - 财务分析 - 现金流量表

景兴纸业

(002067)

  

流通市值:52.84亿  总市值:58.26亿
流通股本:13.38亿   总股本:14.75亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,200,999,973.431,506,134,755.355,691,422,678.913,918,734,214.43
  收到的税费返还109,432,983.2149,706,678.69160,089,477.55115,968,721.95
  收到其他与经营活动有关的现金76,160,864.1945,074,423.340,990,943.1723,814,816.93
  经营活动现金流入小计3,386,593,820.831,600,915,857.345,892,503,099.634,058,517,753.31
  购买商品、接受劳务支付的现金2,329,496,035.941,171,414,594.265,050,775,596.153,783,946,123.53
  支付给职工以及为职工支付的现金187,884,925.9103,007,131.31335,623,116.07255,605,586.14
  支付的各项税费231,467,202.24111,871,311431,026,707.04307,853,964.04
  支付其他与经营活动有关的现金37,197,720.5366,124,133.72101,322,917.677,729,248.03
  经营活动现金流出小计2,786,045,884.611,452,417,170.295,918,748,336.864,425,134,921.74
  经营活动产生的现金流量净额600,547,936.22148,498,687.05-26,245,237.23-366,617,168.43
二、投资活动产生的现金流量:
  收回投资收到的现金5,886,436.821,727,593.5345,828,382.8836,035,814.76
  取得投资收益收到的现金955,132.21,143,161.84699,188.774,069,474.54
  处置固定资产、无形资产和其他长期资产收回的现金净额484,636.13462,344.7389,069,783.4970,771,496.45
  收到的其他与投资活动有关的现金186,243,243.4578,862,322.63626,399,557.08703,961,394.04
  投资活动现金流入小计193,569,448.682,195,422.73761,996,912.22814,838,179.79
  购建固定资产、无形资产和其他长期资产支付的现金927,095,951.68445,166,528.17622,146,437.25488,483,077.01
  投资支付的现金42,500,00025,000,000--
  支付其他与投资活动有关的现金244,000,000166,019,667.55805,670,000790,558,000
  投资活动现金流出小计1,213,595,951.68636,186,195.721,427,816,437.251,279,041,077.01
  投资活动产生的现金流量净额-1,020,026,503.08-553,990,772.99-665,819,525.03-464,202,897.22
三、筹资活动产生的现金流量:
  吸收投资收到的现金--4,642,731.884,642,731.88
  其中:子公司吸收少数股东投资收到的现金--4,642,731.884,642,731.88
  取得借款收到的现金1,624,779,289.49636,987,718.062,103,263,327.951,784,330,901.8
  筹资活动现金流入小计1,624,779,289.49636,987,718.062,107,906,059.831,788,973,633.68
  偿还债务支付的现金910,368,289.86578,975,2461,618,349,802.321,370,686,497.72
  分配股利、利润或偿付利息支付的现金41,145,990.59,239,292.5955,012,384.2142,420,529.74
  其中:子公司支付给少数股东的股利、利润--5,061,833.59-
  支付其他与筹资活动有关的现金837,117.69-5,527,309.954,574,147
  筹资活动现金流出小计952,351,398.05588,214,538.591,678,889,496.481,417,681,174.46
  筹资活动产生的现金流量净额672,427,891.4448,773,179.47429,016,563.35371,292,459.22
四、汇率变动对现金及现金等价物的影响-10,987,310.99-2,634,697.59-12,648,338.44-2,344,064.58
五、现金及现金等价物净增加额241,962,013.59-359,353,604.06-275,696,537.35-461,871,671.01
  加:期初现金及现金等价物余额1,163,526,433.661,163,526,433.661,439,222,971.011,439,222,971.01
  期末现金及现金等价物余额1,405,488,447.25804,172,829.61,163,526,433.66977,351,300
补充资料:
  净利润142,627,219.11-59,454,712.37-
  资产减值准备2,365,505.13-1,839,565.09-
  固定资产和投资性房地产折旧150,952,336.24-326,928,070.46-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧150,952,336.24-326,928,070.46-
  无形资产摊销4,607,737.14-8,981,931.47-
  长期待摊费用摊销121,974.9-243,949.8-
  处置固定资产、无形资产和其他长期资产的损失-664,483.51--84,450,890.41-
  固定资产报废损失0-6,199,167.03-
  公允价值变动损失-5,857,621.09-5,728,451.21-
  财务费用18,406,720.32-69,763,206.87-
  投资损失-6,339,068.87--8,458,098.85-
  递延所得税-2,284,676.58-330,126.41-
  其中:递延所得税资产减少-2,281,139.55-265,651.52-
    递延所得税负债增加-3,537.03-64,474.89-
  存货的减少212,854,238.88-243,214,676.68-
  经营性应收项目的减少-41,514,598.51--371,562,007.76-
  经营性应付项目的增加125,084,766.84--284,855,013.54-
  其他0-0-
  债务转为资本0---
  一年内到期的可转换公司债券0---
  融资租入固定资产0---
  现金的期末余额1,405,488,447.25-1,163,526,433.66-
  减:现金的期初余额1,163,526,433.66-1,439,222,971.01-
  加:现金等价物的期末余额0---
  减:现金等价物的期初余额0---
  现金及现金等价物的净增加额241,962,013.59--275,696,537.35-
公告日期2026-08-262026-04-292026-04-252025-10-31
审计意见(境内)标准无保留意见
TOP↑