当前位置:首页 - 行情中心 - 獐子岛(002069) - 财务分析 - 现金流量表

獐子岛

(002069)

  

流通市值:30.47亿  总市值:30.51亿
流通股本:7.10亿   总股本:7.11亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金824,191,218.57417,113,252.231,673,522,319.831,176,979,578.64
  收到的税费返还2,442,362.051,036,725.747,785,741.136,144,809.55
  收到其他与经营活动有关的现金16,770,449.225,818,422.0339,677,223.6723,193,392.38
  经营活动现金流入小计843,404,029.84423,968,4001,720,985,284.631,206,317,780.57
  购买商品、接受劳务支付的现金607,871,928.38329,597,403.191,299,024,526.6941,846,773.22
  支付给职工以及为职工支付的现金126,407,393.165,611,009.29247,510,072.75196,661,902.45
  支付的各项税费24,179,281.216,014,479.1925,865,758.120,642,167.87
  支付其他与经营活动有关的现金33,307,302.1816,298,625.8569,645,832.3547,161,282.29
  经营活动现金流出小计791,765,904.86427,521,517.521,642,046,189.81,206,312,125.83
  经营活动产生的现金流量净额51,638,124.98-3,553,117.5278,939,094.835,654.74
二、投资活动产生的现金流量:
  取得投资收益收到的现金910,819.75---
  处置固定资产、无形资产和其他长期资产收回的现金净额104,325.36-150,807,274.958,622,362
  处置子公司及其他营业单位收到的现金净额1,745,0001,745,000--
  投资活动现金流入小计2,760,145.111,745,000150,807,274.958,622,362
  购建固定资产、无形资产和其他长期资产支付的现金9,931,604.262,736,00733,437,383.5726,147,830.41
  投资活动现金流出小计9,931,604.262,736,00733,437,383.5726,147,830.41
  投资活动产生的现金流量净额-7,171,459.15-991,007117,369,891.3332,474,531.59
三、筹资活动产生的现金流量:
  取得借款收到的现金1,086,179,000291,300,0001,754,972,0001,655,672,000
  筹资活动现金流入小计1,086,179,000291,300,0001,754,972,0001,655,672,000
  偿还债务支付的现金1,089,909,054.95292,604,227.631,821,199,239.761,684,439,918.05
  分配股利、利润或偿付利息支付的现金33,419,646.4916,072,498.374,466,818.0152,785,468.73
  其中:子公司支付给少数股东的股利、利润933,930.81-4,876,279.91-
  支付其他与筹资活动有关的现金1,340,515.581,017,308.698,224,223.954,870,474.11
  筹资活动现金流出小计1,124,669,217.02309,694,034.621,903,890,281.721,742,095,860.89
  筹资活动产生的现金流量净额-38,490,217.02-18,394,034.62-148,918,281.72-86,423,860.89
四、汇率变动对现金及现金等价物的影响4,521,061.222,903,967.94-1,533,174.45-428,461.79
五、现金及现金等价物净增加额10,497,510.03-20,034,191.245,857,529.99-54,372,136.35
  加:期初现金及现金等价物余额596,194,908.34596,194,908.34550,337,378.35550,337,378.35
  期末现金及现金等价物余额606,692,418.37576,160,717.14596,194,908.34495,965,242
补充资料:
  净利润13,065,990.67--21,010,265.97-
  资产减值准备992,911.97-30,065,133.93-
  固定资产和投资性房地产折旧25,443,983.13-55,456,553.51-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧25,443,983.13-55,456,553.51-
  无形资产摊销2,987,494.88-6,165,144.9-
  长期待摊费用摊销6,711,639.07-12,795,290.74-
  处置固定资产、无形资产和其他长期资产的损失-11,110.89--81,823,415.47-
  固定资产报废损失4,153.87-222,348.27-
  财务费用25,503,808.77-73,247,372-
  投资损失-1,689,020.29--1,017,741.52-
  递延所得税0--207,740.47-
  其中:递延所得税资产减少---21,541.46-
    递延所得税负债增加---186,199.01-
  存货的减少-11,830,202.83-872,748.44-
  经营性应收项目的减少7,216,284.79-24,141,532.53-
  经营性应付项目的增加-20,412,659.05--27,407,545.12-
  现金的期末余额606,692,418.37-596,194,908.34-
  减:现金的期初余额596,194,908.34-550,337,378.35-
  现金及现金等价物的净增加额10,497,510.03-45,857,529.99-
公告日期2025-08-302025-04-252025-04-252024-10-30
审计意见(境内)标准无保留意见
TOP↑