当前位置:首页 - 行情中心 - 长城退(002071) - 财务分析 - 现金流量表

长城退

(002071)

  

流通市值:0.00万  总市值:0.00万
流通股本:5.25亿   总股本:5.25亿

现金流量表

报告期2021-03-312020-12-312020-09-302020-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金155,475,227.43195,883,866.27155,475,227.4398,474,600.06
  收到的税费返还8,256,271.7967,001.598,256,271.796,709.35
  收到其他与经营活动有关的现金31,745,788.5334,323,711.0631,745,788.5320,734,222.12
  经营活动现金流入小计195,477,287.75230,274,578.92195,477,287.75119,215,531.53
  购买商品、接受劳务支付的现金96,128,227.85116,337,047.9496,128,227.8556,335,891.4
  支付给职工以及为职工支付的现金24,675,794.6535,960,401.5824,675,794.6515,050,099.12
  支付的各项税费7,066,588.847,138,173.997,066,588.846,182,864.4
  支付其他与经营活动有关的现金41,936,576.0241,047,217.0141,936,576.0227,631,462.01
  经营活动现金流出小计169,807,187.36200,482,840.52169,807,187.36105,200,316.93
  经营活动产生的现金流量净额25,670,100.3929,791,738.425,670,100.3914,015,214.6
二、投资活动产生的现金流量:
  取得投资收益收到的现金-216,482.31--
  处置固定资产、无形资产和其他长期资产收回的现金净额29,817.471,439,311.529,817.4741,401.77
  收到的其他与投资活动有关的现金-24,040,000--
  投资活动现金流入小计29,817.4725,695,793.8129,817.4741,401.77
  购建固定资产、无形资产和其他长期资产支付的现金1,442,679.535,581,887.921,442,679.531,221,072.36
  投资支付的现金18,900,666.422,553,00018,900,666.45,337,666.4
  支付其他与投资活动有关的现金-30,196.78--
  投资活动现金流出小计20,343,345.9328,165,084.720,343,345.936,558,738.76
  投资活动产生的现金流量净额-20,313,528.46-2,469,290.89-20,313,528.46-6,517,336.99
三、筹资活动产生的现金流量:
  取得借款收到的现金36,455,79422,300,00036,455,79436,455,794
  收到其他与筹资活动有关的现金-19,700,000--
  筹资活动现金流入小计36,455,79442,000,00036,455,79436,455,794
  偿还债务支付的现金39,792,092.9925,207,701.0239,792,092.9913,108,803.78
  分配股利、利润或偿付利息支付的现金15,052,91820,325,051.5415,052,91813,480,010.9
  其中:子公司支付给少数股东的股利、利润12,010,00010,150,00012,010,000-
  支付其他与筹资活动有关的现金2,200,00022,732,666.42,200,0001,200,000
  筹资活动现金流出小计57,045,010.9968,265,418.9657,045,010.9927,788,814.68
  筹资活动产生的现金流量净额-20,589,216.99-26,265,418.96-20,589,216.998,666,979.32
五、现金及现金等价物净增加额-15,232,645.061,057,028.55-15,232,645.0616,164,856.93
  加:期初现金及现金等价物余额21,006,916.0419,949,887.4941,673,254.8419,949,887.49
  期末现金及现金等价物余额5,774,270.9821,006,916.0426,440,609.7836,114,744.42
补充资料:
  净利润--267,542,855.67--49,578,221.98
  资产减值准备-108,820,585.17--3,807,742.88
  固定资产和投资性房地产折旧-17,331,609.62-7,539,156.08
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-17,331,609.62-7,539,156.08
  无形资产摊销-9,032,863.34-3,843,301.22
  长期待摊费用摊销-1,991,324.86--262,162.49
  处置固定资产、无形资产和其他长期资产的损失-19,663.11-5,616.16
  固定资产报废损失-1,472,762.38--
  财务费用-53,805,472.93-45,439,213.55
  投资损失--184,492.96--
  递延所得税-38,610,791.54-108,031.74
  其中:递延所得税资产减少-40,147,783.69-108,031.74
    递延所得税负债增加--1,536,992.15--
  存货的减少-21,204,721.78--1,030,545.74
  经营性应收项目的减少-100,303,946.17-47,782,661.52
  经营性应付项目的增加--55,074,653.87--36,024,092.58
  现金的期末余额-21,006,916.04-36,114,744.42
  减:现金的期初余额-19,949,887.49-19,949,887.49
  现金及现金等价物的净增加额-1,057,028.55-16,164,856.93
公告日期2021-04-292021-04-292020-10-312020-08-27
审计意见(境内)无法表示意见
TOP↑