当前位置:首页 - 行情中心 - 软控股份(002073) - 财务分析 - 现金流量表

软控股份

(002073)

  

流通市值:82.71亿  总市值:85.56亿
流通股本:9.83亿   总股本:10.17亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,802,166,941.093,990,298,685.871,957,809,792.776,560,088,037.13
收到的税费返还66,230,643.2137,256,859.523,747,852.6488,989,186.31
收到其他与经营活动有关的现金687,670,774.73655,427,419.3114,605,775.751,194,625,643.93
经营活动现金流入的平衡项目0000
经营活动现金流入小计6,556,068,359.034,682,982,964.681,996,163,421.167,843,702,867.37
购买商品、接受劳务支付的现金4,154,470,090.12,657,112,252.441,382,701,444.555,117,005,144.36
支付给职工以及为职工支付的现金624,314,442.93458,898,807.29294,730,816.79710,681,979.83
支付的各项税费127,735,814.7787,246,924.8443,455,587.43153,628,886.31
支付其他与经营活动有关的现金1,298,481,646.811,222,311,763.54196,272,933.371,630,982,109.3
经营活动现金流出的平衡项目0000
经营活动现金流出小计6,205,001,994.614,425,569,748.111,917,160,782.147,612,298,119.8
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额351,066,364.42257,413,216.5779,002,639.02231,404,747.57
二、投资活动产生的现金流量:
收回投资收到的现金1,848,171,240.441,233,049,469.54555,071,229.122,962,209,777.06
取得投资收益收到的现金30,208,350.419,608,510.354,799,674.8970,861,653.68
处置固定资产、无形资产和其他长期资产收回的现金净额1,110,278.4972,870.4105,000918,666
处置子公司及其他营业单位收到的现金净额00-55,487,765.48
收到的其他与投资活动有关的现金0--0
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,879,489,869.251,243,630,850.29559,975,904.013,089,477,862.22
购建固定资产、无形资产和其他长期资产支付的现金238,984,270.57127,391,629.2672,047,545.77526,042,471.11
投资支付的现金2,538,609,0001,958,609,000758,609,0003,389,090,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,777,593,270.572,086,000,629.26830,656,545.773,915,132,471.11
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-898,103,401.32-842,369,778.97-270,680,641.76-825,654,608.89
三、筹资活动产生的现金流量:
吸收投资收到的现金14,028,663.8813,958,234.680185,536,403.47
取得借款收到的现金1,527,662,943.521,146,236,277.97710,279,197.061,384,624,761.81
收到其他与筹资活动有关的现金-000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,541,691,607.41,160,194,512.65710,279,197.061,570,161,165.28
偿还债务支付的现金1,662,151,531.131,006,243,760.55179,946,020921,462,502.36
分配股利、利润或偿付利息支付的现金147,087,950.42132,855,585.218,953,914.6106,575,452.9
其中:子公司支付给少数股东的股利、利润1,470,0001,470,0001,236,000-
支付其他与筹资活动有关的现金11,556,92211,556,922522,392-
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,820,796,403.551,150,656,267.75199,422,326.61,028,037,955.26
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-279,104,796.159,538,244.9510,856,870.46542,123,210.02
四、汇率变动对现金及现金等价物的影响-5,252,027.41-1,619,176.41-943,650.13-5,048,577.27
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-831,393,860.46-577,037,493.91318,235,217.59-57,175,228.57
加:期初现金及现金等价物余额1,654,296,535.561,654,296,535.561,654,296,535.561,711,471,764.13
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额822,902,675.11,077,259,041.651,972,531,753.151,654,296,535.56
补充资料:
净利润-226,237,117.75-395,372,744.85
资产减值准备-11,295,759.08-80,961,442.24
固定资产和投资性房地产折旧-134,609,550.41-225,245,359.04
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-134,609,550.41-225,245,359.04
无形资产摊销-15,726,117.74-17,828,785.92
长期待摊费用摊销-377,511.3-611,521.93
处置固定资产、无形资产和其他长期资产的损失-1,533,998.4-2,345,212.5
固定资产报废损失-1,845,725.18-17,716,446.46
财务费用-35,945,351.44-90,272,432.79
投资损失--11,134,065.32--81,225,239.72
递延所得税--7,165,125.49--19,965,010.41
其中:递延所得税资产减少--6,887,584.14--23,660,451.05
递延所得税负债增加--277,541.35-3,695,440.64
存货的减少--339,946,773.9--1,047,366,292.66
经营性应收项目的减少--84,424,715.13--747,005,557.2
经营性应付项目的增加-210,011,773.01-1,287,481,886.28
其他-55,741,278.18-9,131,015.55
现金的期末余额-1,077,259,041.65-1,654,296,535.56
减:现金的期初余额-1,654,296,535.56-1,711,471,764.13
公告日期2024-10-252024-08-202024-04-292024-04-03
审计意见(境内)标准无保留意见
TOP↑