当前位置:首页 - 行情中心 - 沙钢股份(002075) - 财务分析 - 现金流量表

沙钢股份

(002075)

  

流通市值:69.76亿  总市值:69.76亿
流通股本:21.94亿   总股本:21.94亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金10,206,880,337.697,032,964,446.643,307,189,373.5713,305,310,956.93
  收到的税费返还314,208.59--2,327,983.95
  收到其他与经营活动有关的现金259,533,587.59163,671,024.4946,434,424.76431,749,588.21
  经营活动现金流入小计10,466,728,133.877,196,635,471.133,353,623,798.3313,739,388,529.09
  购买商品、接受劳务支付的现金9,399,229,114.386,202,192,823.862,576,410,721.1411,097,599,594.09
  支付给职工以及为职工支付的现金632,340,271.17428,430,876.88217,238,851.17710,726,622.06
  支付的各项税费113,085,454.172,471,077.8830,632,153.11249,387,059.76
  支付其他与经营活动有关的现金311,551,887.32294,186,049.64126,303,600.4251,276,967.51
  经营活动现金流出小计10,456,206,726.976,997,280,828.262,950,585,325.8212,308,990,243.42
  经营活动产生的现金流量净额10,521,406.9199,354,642.87403,038,472.511,430,398,285.67
二、投资活动产生的现金流量:
  取得投资收益收到的现金105,863,785.2744,982,545.6715,072,677.24170,572,531.76
  处置固定资产、无形资产和其他长期资产收回的现金净额53,517,914.7830,342,00030,342,0005,324,793.65
  收到的其他与投资活动有关的现金8,018,000,0004,994,000,0002,752,500,00010,954,000,000
  投资活动现金流入小计8,177,381,700.055,069,324,545.672,797,914,677.2411,129,897,325.41
  购建固定资产、无形资产和其他长期资产支付的现金447,348,412296,834,061.04118,723,686.76448,218,420.31
  投资支付的现金52,500,00052,500,00045,500,00017,500,000
  支付其他与投资活动有关的现金7,463,000,0005,264,000,0002,120,000,00012,475,640,000
  投资活动现金流出小计7,962,848,4125,613,334,061.042,284,223,686.7612,941,358,420.31
  投资活动产生的现金流量净额214,533,288.05-544,009,515.37513,690,990.48-1,811,461,094.9
三、筹资活动产生的现金流量:
  取得借款收到的现金9,476,257,310.198,711,359,451.347,518,143,894.3119,012,609,385.63
  收到其他与筹资活动有关的现金4,310,414,093.97--2,167,911,835.23
  筹资活动现金流入小计13,786,671,404.168,711,359,451.347,518,143,894.3121,180,521,220.86
  偿还债务支付的现金14,702,051,357.057,308,088,4403,968,015,50021,249,479,291.33
  分配股利、利润或偿付利息支付的现金74,755,372.7863,521,147.24,628,930.15139,331,710.97
  其中:子公司支付给少数股东的股利、利润2,349,600--3,960,000
  支付其他与筹资活动有关的现金-1,849,585,906.034,083,290,714.83-
  筹资活动现金流出小计14,776,806,729.839,221,195,493.238,055,935,144.9821,388,811,002.3
  筹资活动产生的现金流量净额-990,135,325.67-509,836,041.89-537,791,250.67-208,289,781.44
四、汇率变动对现金及现金等价物的影响-2,220,251.5-2,832,093.6-1,103,343.162,434,639.37
五、现金及现金等价物净增加额-767,300,882.22-857,323,007.99377,834,869.16-586,917,951.3
  加:期初现金及现金等价物余额1,261,322,769.771,261,322,769.771,261,322,769.771,848,240,721.07
  期末现金及现金等价物余额494,021,887.55403,999,761.781,639,157,638.931,261,322,769.77
补充资料:
  净利润-237,704,922.81-491,883,623.78
  资产减值准备--15,963,943.13-95,942,835.96
  固定资产和投资性房地产折旧-369,538,415.48-739,698,090.85
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-369,538,415.48-739,698,090.85
  无形资产摊销-26,464,139.86-54,081,489.06
  处置固定资产、无形资产和其他长期资产的损失--2,382,068.47--2,513,661.5
  固定资产报废损失-1,523,557.1-3,073,682.11
  公允价值变动损失--32,344,235.93-6,500,270.78
  财务费用-68,666,186.5-150,410,001.21
  投资损失--44,870,216.27--170,683,047.99
  递延所得税-35,385,088.38-48,470,844.78
  其中:递延所得税资产减少-12,828,899.71-39,265,549.18
    递延所得税负债增加-22,556,188.67-9,205,295.6
  存货的减少--480,135,197.67-417,615,594.35
  经营性应收项目的减少--248,252,064.76--349,050,477.51
  经营性应付项目的增加-283,988,286.99--55,772,347.07
  其他---677,842.9
  现金的期末余额-403,999,761.78-1,261,322,769.77
  减:现金的期初余额-1,261,322,769.77-1,848,240,721.07
  现金及现金等价物的净增加额--857,323,007.99--586,917,951.3
公告日期2026-10-302026-08-222026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑