当前位置:首页 - 行情中心 - 金螳螂(002081) - 财务分析 - 现金流量表

金螳螂

(002081)

  

流通市值:91.21亿  总市值:91.61亿
流通股本:26.44亿   总股本:26.55亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,369,844,687.6519,503,925,437.2614,569,262,468.5810,000,229,266.47
收到的税费返还2,929,896.381,216,649.871,216,649.871,216,649.87
收到其他与经营活动有关的现金60,368,064.17184,281,923.87148,981,892.8492,429,325.83
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,433,142,648.219,689,424,01114,719,461,011.2910,093,875,242.17
购买商品、接受劳务支付的现金5,404,859,689.7815,830,371,341.6312,244,553,837.248,743,958,569.06
支付给职工以及为职工支付的现金1,157,269,905.222,799,645,546.012,365,900,926.111,952,604,689.29
支付的各项税费159,547,847.5490,132,516.16413,663,480.32334,830,237.75
支付其他与经营活动有关的现金196,685,174.39164,674,094.65416,390,417.83252,744,065.19
经营活动现金流出的平衡项目0000
经营活动现金流出小计6,918,362,616.8919,284,823,498.4515,440,508,661.511,284,137,561.29
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-1,485,219,968.69404,600,512.55-721,047,650.21-1,190,262,319.12
二、投资活动产生的现金流量:
收回投资收到的现金2,260,590,0007,662,887,290.795,344,075,496.553,425,656,135.96
取得投资收益收到的现金5,226,608.8224,350,688.0825,603,794.5719,427,797.26
处置固定资产、无形资产和其他长期资产收回的现金净额27,525,555.3431,441,257.469,377,751.322,436,452.64
收到的其他与投资活动有关的现金21,035,279.7829,831,596.9930,682,129.6121,310,433.61
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,314,377,443.947,748,510,833.325,409,739,172.053,468,830,819.47
购建固定资产、无形资产和其他长期资产支付的现金15,994,766.0988,904,184.2160,927,739.4619,104,436.51
投资支付的现金1,538,610,0007,755,285,5055,345,122,494.322,687,605,678.8
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,554,604,766.097,844,189,689.215,406,050,233.782,706,710,115.31
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额759,772,677.85-95,678,855.893,688,938.27762,120,704.16
三、筹资活动产生的现金流量:
吸收投资收到的现金947,326.4459,033,326.9158,940,67558,801,576.92
其中:子公司吸收少数股东投资收到的现金947,326.4411,084,662.3510,992,010.4410,852,912.36
取得借款收到的现金11,000,000309,578,358.68272,217,821.67228,425,502.3
收到其他与筹资活动有关的现金6,371,424.31066,690,91343,967,087.19
筹资活动现金流入平衡项目0000
筹资活动现金流入小计18,318,750.75368,611,685.59397,849,409.67331,194,166.41
偿还债务支付的现金109,961,718.39550,786,528.73618,587,710.11350,901,542.53
分配股利、利润或偿付利息支付的现金14,968,825.29349,790,645.77333,183,366.17317,542,762.3
支付其他与筹资活动有关的现金85,720,854.8165,901,230.0391,232,599.9971,955,624.49
筹资活动现金流出平衡项目0000
筹资活动现金流出小计210,651,398.49966,478,404.531,043,003,676.27740,399,929.32
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-192,332,647.74-597,866,718.94-645,154,266.6-409,205,762.91
四、汇率变动对现金及现金等价物的影响-649,486.25-24,560,829.13-37,908,315.72-10,399,463.99
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-918,429,424.83-313,505,891.41-1,400,421,294.26-847,746,841.86
加:期初现金及现金等价物余额5,587,073,018.725,900,578,910.135,900,578,910.135,900,578,910.13
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额4,668,643,593.895,587,073,018.724,500,157,615.875,052,832,068.27
补充资料:
净利润-563,663,146.87-347,329,998.61
资产减值准备-298,416,258.69-132,288,823.07
固定资产和投资性房地产折旧-93,360,176.65-34,626,160.24
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-93,360,176.65-34,626,160.24
无形资产摊销-10,355,933.42-5,402,050.48
长期待摊费用摊销-30,247,754.95-15,980,683.5
处置固定资产、无形资产和其他长期资产的损失--15,058,005.26-182,647.05
固定资产报废损失-614,334.72-153,683.62
公允价值变动损失-15,298,660.31-2,231,691.06
财务费用-40,655,693.94-20,004,113.76
投资损失--22,747,826.82--17,229,702.2
递延所得税--50,143,094.95--19,671,017.2
其中:递延所得税资产减少--39,019,886.86--19,088,379.94
递延所得税负债增加--11,123,208.09--582,637.26
存货的减少-520,876,396.01-410,936,412.43
经营性应收项目的减少-712,850,054.06-250,495,138.29
经营性应付项目的增加--1,869,832,175.88--2,392,146,081.26
其他-18,502,662.34-2,643,200
债务转为资本-0--
一年内到期的可转换公司债券-0--
融资租入固定资产-0--
现金的期末余额-5,587,073,018.72-5,052,832,068.27
减:现金的期初余额-5,900,578,910.13-5,900,578,910.13
加:现金等价物的期末余额-0--
减:现金等价物的期初余额-0--
公告日期2025-04-292025-04-292024-10-312024-08-31
审计意见(境内)标准无保留意见
TOP↑