当前位置:首页 - 行情中心 - 金螳螂(002081) - 财务分析 - 现金流量表

金螳螂

(002081)

  

流通市值:88.26亿  总市值:88.69亿
流通股本:26.42亿   总股本:26.55亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金16,175,468,246.9511,406,013,465.826,584,055,204.1522,946,480,217.68
收到的税费返还14,220,695.173,112,967.242,754,289.4721,699,600.35
收到其他与经营活动有关的现金87,685,505.73100,970,092.9555,656,828.8350,271,052.86
经营活动现金流入的平衡项目0000
经营活动现金流入小计16,277,374,447.8511,510,096,526.016,642,466,322.4523,018,450,870.89
购买商品、接受劳务支付的现金13,432,650,739.189,238,742,631.816,115,614,075.2318,529,915,151.95
支付给职工以及为职工支付的现金2,547,551,198.822,098,097,722.591,429,893,725.283,256,317,811.87
支付的各项税费395,556,794.72276,782,954.26186,292,076.16711,068,772.97
支付其他与经营活动有关的现金392,307,517.11233,932,497.52233,308,172.04218,963,635.46
经营活动现金流出的平衡项目0000
经营活动现金流出小计16,768,066,249.8311,847,555,806.187,965,108,048.7122,716,265,372.25
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-490,691,801.98-337,459,280.17-1,322,641,726.26302,185,498.64
二、投资活动产生的现金流量:
收回投资收到的现金7,656,210,292.175,016,590,523.572,261,063,991.396,441,677,033.91
取得投资收益收到的现金21,629,256.0815,866,360.067,890,440.220,969,057.22
处置固定资产、无形资产和其他长期资产收回的现金净额5,010,349.712,482,431.59205,473.5227,317,161.33
收到的其他与投资活动有关的现金28,268,567.5418,116,328.0311,548,203.8340,771,144.06
投资活动现金流入的平衡项目0000
投资活动现金流入小计7,711,118,465.55,053,055,643.252,280,708,108.946,530,734,396.52
购建固定资产、无形资产和其他长期资产支付的现金48,850,353.7334,458,051.0520,481,321.1776,244,507.84
投资支付的现金7,670,300,694.054,852,797,667.212,352,957,667.216,546,469,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计7,719,151,047.784,887,255,718.262,373,438,988.386,622,713,507.84
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-8,032,582.28165,799,924.99-92,730,879.44-91,979,111.32
三、筹资活动产生的现金流量:
吸收投资收到的现金1,090,000490,000-2,290,000
其中:子公司吸收少数股东投资收到的现金1,090,000490,000-2,290,000
取得借款收到的现金198,168,860.52154,940,096.02118,495,329.4307,490,657.64
收到其他与筹资活动有关的现金47,163,117.433,418,000.3312,713,262.63-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计246,421,977.92188,848,096.35131,208,592.03309,780,657.64
偿还债务支付的现金372,742,581.28306,863,942.3855,544,155.571,762,702,944.28
分配股利、利润或偿付利息支付的现金337,703,512.63317,863,639.7124,015,140.63112,669,125
其中:子公司支付给少数股东的股利、利润---5,736,082.39
支付其他与筹资活动有关的现金44,214,189.9136,370,169.9417,443,428.79337,665,801.42
筹资活动现金流出平衡项目0000
筹资活动现金流出小计754,660,283.82661,097,752.0397,002,724.992,213,037,870.7
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-508,238,305.9-472,249,655.6834,205,867.04-1,903,257,213.06
四、汇率变动对现金及现金等价物的影响143,038.366,853,895.63-8,360,715.7234,619,795.98
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,006,819,651.8-637,055,115.23-1,389,527,454.38-1,658,431,029.76
加:期初现金及现金等价物余额5,805,721,726.935,805,721,726.935,805,721,726.937,464,152,756.69
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额4,798,902,075.135,168,666,611.74,416,194,272.555,805,721,726.93
补充资料:
净利润-606,931,057.22-1,303,161,482.08
资产减值准备-136,848,103.19-300,693,202.17
固定资产和投资性房地产折旧-32,043,889.14-61,826,295.35
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-32,043,889.14-61,826,295.35
无形资产摊销-5,673,908.8-11,521,727.17
长期待摊费用摊销-14,822,068.88-26,970,210.39
处置固定资产、无形资产和其他长期资产的损失-2,252,679.24-1,503,670.12
固定资产报废损失--185,133.52-402,895.3
公允价值变动损失-3,544,935.86-1,533,424.69
财务费用-31,892,570.84-57,626,543.91
投资损失--12,589,190.48--15,388,418.93
递延所得税--40,168,470.1--31,106,184.68
其中:递延所得税资产减少--40,258,169.78--30,008,439.76
递延所得税负债增加-89,699.68--1,097,744.92
存货的减少--77,936,692.36--120,681,065.82
经营性应收项目的减少-31,398,241.55--439,039,191.85
经营性应付项目的增加--1,116,165,582.11--917,237,921.2
现金的期末余额-5,168,666,611.7-5,805,721,726.93
减:现金的期初余额-5,805,721,726.93-7,464,152,756.69
公告日期2023-10-312023-08-312023-04-292023-04-29
审计意见(境内)标准无保留意见
TOP↑