当前位置:首页 - 行情中心 - 金螳螂(002081) - 财务分析 - 现金流量表

金螳螂

(002081)

  

流通市值:114.06亿  总市值:114.18亿
流通股本:26.53亿   总股本:26.55亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金13,182,101,711.688,808,072,973.655,163,624,03018,973,164,789.03
  收到的税费返还3,048,029.31,467,919.27939,350.725,577,304.2
  收到其他与经营活动有关的现金140,625,117.181,293,429.6961,694,068.73108,541,665.52
  经营活动现金流入小计13,325,774,858.088,890,834,322.615,226,257,449.4519,087,283,758.75
  购买商品、接受劳务支付的现金11,043,755,214.157,651,323,232.365,175,933,704.8315,197,078,177.33
  支付给职工以及为职工支付的现金2,123,046,827.031,701,848,017.711,033,102,935.422,631,379,072.31
  支付的各项税费382,386,090.5284,797,107.36212,543,737.58532,832,118.84
  支付其他与经营活动有关的现金344,261,650.82223,097,446.98193,980,505.13248,674,694.86
  经营活动现金流出小计13,893,449,782.59,861,065,804.416,615,560,882.9618,609,964,063.34
  经营活动产生的现金流量净额-567,674,924.42-970,231,481.8-1,389,303,433.51477,319,695.41
二、投资活动产生的现金流量:
  收回投资收到的现金5,197,004,421.843,292,604,421.842,311,450,0006,191,130,287.5
  取得投资收益收到的现金12,109,271.299,837,504.935,845,487.1817,685,260.74
  处置固定资产、无形资产和其他长期资产收回的现金净额49,133,049.139,837,301.726,634,960.0763,352,854.87
  收到的其他与投资活动有关的现金32,754,218.9721,720,552.1514,671,211.2646,642,777.13
  投资活动现金流入小计5,291,000,961.23,363,999,780.642,338,601,658.516,318,811,180.24
  购建固定资产、无形资产和其他长期资产支付的现金30,141,745.5824,704,963.6718,333,400.225,021,939.18
  投资支付的现金4,496,788,459.142,347,049,5421,589,765,1386,562,340,413.41
  支付其他与投资活动有关的现金---79,049,869.05
  投资活动现金流出小计4,526,930,204.722,371,754,505.671,608,098,538.26,666,412,221.64
  投资活动产生的现金流量净额764,070,756.48992,245,274.97730,503,120.31-347,601,041.4
三、筹资活动产生的现金流量:
  吸收投资收到的现金42,069.8242,069.82-2,211,999.73
  其中:子公司吸收少数股东投资收到的现金42,069.8242,069.82-2,211,999.73
  取得借款收到的现金37,639,999.9917,639,999.9916,670,00011,000,000
  收到其他与筹资活动有关的现金57,479,281.2137,328,078.336,303,761.580
  筹资活动现金流入小计95,161,351.0255,010,148.1152,973,761.5813,211,999.73
  偿还债务支付的现金68,803,30052,133,300-197,895,018.39
  分配股利、利润或偿付利息支付的现金409,579,556.78400,528,962.666,380,790.69341,494,144.79
  其中:子公司支付给少数股东的股利、利润29,814,968.6329,814,968.63-15,000,000
  支付其他与筹资活动有关的现金24,953,715.7311,877,271.0315,114,254.0293,064,689.54
  筹资活动现金流出小计503,336,572.51464,539,533.6921,495,044.71632,453,852.72
  筹资活动产生的现金流量净额-408,175,221.49-409,529,385.5831,478,716.87-619,241,852.99
四、汇率变动对现金及现金等价物的影响-57,171,914.91-47,527,044.31-25,102,320.93-39,979,552.84
五、现金及现金等价物净增加额-268,951,304.34-435,042,636.72-652,423,917.26-529,502,751.82
  加:期初现金及现金等价物余额5,057,570,266.95,057,570,266.95,057,570,266.95,587,073,018.72
  期末现金及现金等价物余额4,788,618,962.564,622,527,630.184,405,146,349.645,057,570,266.9
补充资料:
  净利润-318,993,395.22-463,609,065.29
  资产减值准备-85,200,151.35-258,716,955.44
  固定资产和投资性房地产折旧-41,296,602.86-75,244,155.89
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-41,296,602.86-75,244,155.89
  无形资产摊销-4,769,331.21-9,649,051.15
  长期待摊费用摊销-10,888,183.39-25,601,843.81
  处置固定资产、无形资产和其他长期资产的损失-139,827.3-8,160,697.16
  固定资产报废损失-261,619.19-2,178,178.26
  公允价值变动损失-6,800,479.73--4,000,962.52
  财务费用-21,230,341.32-42,658,272.52
  投资损失--5,575,759.89-3,812,948.66
  递延所得税--10,035,186.62--24,810,867.48
  其中:递延所得税资产减少--8,180,375.73--27,971,002.33
    递延所得税负债增加--1,854,810.89-3,160,134.85
  存货的减少-71,015,519.3-12,116,795.36
  经营性应收项目的减少-111,122,225.82-916,978,873.95
  经营性应付项目的增加--1,654,310,572.04--1,382,744,588.39
  其他-4,405,395.8-19,383,741.5
  债务转为资本---0
  一年内到期的可转换公司债券---0
  融资租入固定资产---0
  现金的期末余额-4,622,527,630.18-5,057,570,266.9
  减:现金的期初余额-5,057,570,266.9-5,587,073,018.72
  现金及现金等价物的净增加额--435,042,636.72--529,502,751.82
公告日期2026-10-282026-08-262026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑