当前位置:首页 - 行情中心 - 海鸥住工(002084) - 财务分析 - 现金流量表

海鸥住工

(002084)

  

流通市值:25.66亿  总市值:25.71亿
流通股本:6.45亿   总股本:6.46亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,798,345,031.841,193,007,029.67583,077,101.982,736,208,134.88
  收到的税费返还95,724,915.853,490,667.3127,637,816.31129,722,418.47
  收到其他与经营活动有关的现金19,171,271.0214,787,986.764,560,454.3868,471,714.58
  经营活动现金流入小计1,913,241,218.661,261,285,683.74615,275,372.672,934,402,267.93
  购买商品、接受劳务支付的现金1,410,910,399.9870,123,682.03421,533,002.761,947,948,504.22
  支付给职工以及为职工支付的现金336,330,167.55226,204,973.69115,546,514.68510,773,134.21
  支付的各项税费30,790,523.1619,904,124.766,333,032.7971,683,194.69
  支付其他与经营活动有关的现金108,021,06251,702,931.2121,019,533.89158,136,831.3
  经营活动现金流出小计1,886,052,152.611,167,935,711.69564,432,084.122,688,541,664.42
  经营活动产生的现金流量净额27,189,066.0593,349,972.0550,843,288.55245,860,603.51
二、投资活动产生的现金流量:
  收回投资收到的现金5,601.745,601.745,601.74-
  取得投资收益收到的现金1,090,891876,063.59151,551.261,849,410.77
  处置固定资产、无形资产和其他长期资产收回的现金净额677,697.18182,9288,96011,015,468.79
  处置子公司及其他营业单位收到的现金净额---73,155,026.39
  收到的其他与投资活动有关的现金531,585,582.67474,892,430146,577,321888,502,900
  投资活动现金流入小计533,359,772.59475,957,023.33146,743,434974,522,805.95
  购建固定资产、无形资产和其他长期资产支付的现金27,502,035.3218,616,356.737,349,317.6395,737,292
  投资支付的现金4,330,0003,950,0003,950,0006,260,835.92
  支付其他与投资活动有关的现金562,423,398455,423,398187,712,757.44798,000,000
  投资活动现金流出小计594,255,433.32477,989,754.73199,012,075.07899,998,127.92
  投资活动产生的现金流量净额-60,895,660.73-2,032,731.4-52,268,641.0774,524,678.03
三、筹资活动产生的现金流量:
  取得借款收到的现金620,390,289.36405,066,344.21185,597,156.37505,723,874.83
  收到其他与筹资活动有关的现金---27,286,280.57
  筹资活动现金流入小计620,390,289.36405,066,344.21185,597,156.37533,010,155.4
  偿还债务支付的现金648,232,324.6409,819,149.43224,859,079.31549,930,146.59
  分配股利、利润或偿付利息支付的现金23,001,823.6718,000,137.426,256,400.6130,092,118.3
  其中:子公司支付给少数股东的股利、利润1,470,0007,848,8401,470,000-
  支付其他与筹资活动有关的现金5,939,182.373,985,777.111,975,507.4454,485,648.87
  筹资活动现金流出小计677,173,330.64431,805,063.96233,090,987.36634,507,913.76
  筹资活动产生的现金流量净额-56,783,041.28-26,738,719.75-47,493,830.99-101,497,758.36
四、汇率变动对现金及现金等价物的影响-14,608,768.88-11,017,869.36-4,805,426.98-4,475,413.01
五、现金及现金等价物净增加额-105,098,404.8453,560,651.54-53,724,610.49214,412,110.17
  加:期初现金及现金等价物余额656,777,382.56656,777,382.56656,777,382.56442,365,272.39
  期末现金及现金等价物余额551,678,977.72710,338,034.1603,052,772.07656,777,382.56
补充资料:
  净利润--43,947,346.39--125,225,286.21
  资产减值准备-14,133,002.64-48,044,792.75
  固定资产和投资性房地产折旧-70,554,975.97-83,254,848.7
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-70,554,975.97-83,254,848.7
  无形资产摊销-2,115,917.25-7,505,798.08
  长期待摊费用摊销-12,850,120.78-22,742,747.26
  处置固定资产、无形资产和其他长期资产的损失--82,138.63--15,998,441.78
  固定资产报废损失-1,146,791.66-2,302,332.6
  公允价值变动损失--302,385.27--2,236,660.56
  财务费用-30,572,984.75-40,654,525.87
  投资损失--5,521,308.94-12,134,462.92
  递延所得税--579,075.54--4,126,311.65
  其中:递延所得税资产减少--589,768.93--3,151,660.79
    递延所得税负债增加-10,693.39--974,650.86
  存货的减少-120,760,207.11-42,261,051.43
  经营性应收项目的减少--3,738,934.57-55,060,426.93
  经营性应付项目的增加--105,710,685.14-57,303,560.91
  现金的期末余额-710,338,034.1-656,777,382.56
  减:现金的期初余额-656,777,382.56-442,365,272.39
  现金及现金等价物的净增加额-53,560,651.54-214,412,110.17
公告日期2026-10-292026-08-252026-04-292026-04-21
审计意见(境内)标准无保留意见
TOP↑