当前位置:首页 - 行情中心 - 万丰奥威(002085) - 财务分析 - 现金流量表

万丰奥威

(002085)

  

流通市值:400.67亿  总市值:400.67亿
流通股本:21.23亿   总股本:21.23亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金7,178,293,073.513,425,307,341.813,883,928,370.4410,682,054,739.5
  收到的税费返还104,499,937.357,523,108.65112,740,329.92102,680,868.25
  收到其他与经营活动有关的现金76,813,536.6539,463,410.8387,922,393.26142,760,500.52
  经营活动现金流入小计7,359,606,547.463,522,293,861.2514,384,591,093.6210,927,496,108.27
  购买商品、接受劳务支付的现金5,172,600,956.862,461,506,643.69,901,809,735.037,947,021,052.09
  支付给职工以及为职工支付的现金1,057,860,257.69494,335,556.292,240,114,948.161,478,284,233.44
  支付的各项税费360,175,559.51206,151,811.43406,832,702.1600,027,306.47
  支付其他与经营活动有关的现金273,413,700.72155,772,996.98654,607,263.16312,778,677.25
  经营活动现金流出小计6,864,050,474.783,317,767,008.313,203,364,648.4510,338,111,269.25
  经营活动产生的现金流量净额495,556,072.68204,526,852.951,181,226,445.17589,384,839.02
二、投资活动产生的现金流量:
  收回投资收到的现金--01,999,820.06
  取得投资收益收到的现金--237,307.47-
  处置固定资产、无形资产和其他长期资产收回的现金净额702,756.09365,865.7226,934,676.721,058,631.12
  处置子公司及其他营业单位收到的现金净额--0-
  收到的其他与投资活动有关的现金--1,999,820.06270,507.5
  投资活动现金流入小计702,756.09365,865.7229,171,804.253,328,958.68
  购建固定资产、无形资产和其他长期资产支付的现金183,866,471.7587,397,683.09613,556,093.16188,063,533.5
  投资支付的现金--0-
  取得子公司及其他营业单位支付的现金186,254,772.71186,254,772.710-
  支付其他与投资活动有关的现金--0-
  投资活动现金流出小计370,121,244.46273,652,455.8613,556,093.16188,063,533.5
  投资活动产生的现金流量净额-369,418,488.37-273,286,590.08-584,384,288.91-184,734,574.82
三、筹资活动产生的现金流量:
  吸收投资收到的现金--2,856,000-
  其中:子公司吸收少数股东投资收到的现金--0-
  取得借款收到的现金2,339,622,8681,300,741,923.815,420,799,104.724,412,834,118.57
  收到其他与筹资活动有关的现金--02,856,000
  筹资活动现金流入小计2,339,622,8681,300,741,923.815,423,655,104.724,415,690,118.57
  偿还债务支付的现金1,839,873,540.92886,791,923.815,334,115,492.754,165,317,280.93
  分配股利、利润或偿付利息支付的现金392,694,931.1471,835,075.42604,268,762.07541,658,432.97
  其中:子公司支付给少数股东的股利、利润94,702,140.0329,227,140.0374,170,00074,170,000
  支付其他与筹资活动有关的现金7,970,098.44-26,208,946.069,971,630.12
  筹资活动现金流出小计2,240,538,570.5958,626,999.235,964,593,200.884,716,947,344.02
  筹资活动产生的现金流量净额99,084,297.5342,114,924.58-540,938,096.16-301,257,225.45
四、汇率变动对现金及现金等价物的影响19,785,068.65-10,082,296.345,716,213.67-35,238,019.67
五、现金及现金等价物净增加额245,006,950.46263,272,891.1161,620,273.7768,155,019.08
  加:期初现金及现金等价物余额1,762,468,731.391,749,687,156.511,700,848,457.621,700,848,457.62
  期末现金及现金等价物余额2,007,475,681.852,012,960,047.621,762,468,731.391,769,003,476.7
补充资料:
  净利润650,744,086.2-840,345,146.58-
  资产减值准备-513,373.31-256,094,209.24-
  固定资产和投资性房地产折旧249,527,476.76-406,209,310.76-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧249,527,476.76-406,209,310.76-
  无形资产摊销19,253,426.78-59,881,841.18-
  长期待摊费用摊销58,265,188.84-133,346,947.33-
  处置固定资产、无形资产和其他长期资产的损失392,433.06--2,894,937.63-
  固定资产报废损失-71,505.61-5,609.59-
  公允价值变动损失0-13,015,798.9-
  财务费用86,689,866.19-210,506,079.71-
  投资损失0--577,907.47-
  递延所得税-4,986,556.6-20,277,938.26-
  其中:递延所得税资产减少-5,122,329.89-43,108,825.55-
    递延所得税负债增加135,773.29--22,830,887.29-
  存货的减少-697,155,753.14-31,737,996.51-
  经营性应收项目的减少205,584,460.48--3,747,587,138.43-
  经营性应付项目的增加-87,561,629.27-2,936,624,969.97-
  其他0--2,391,852.38-
  现金的期末余额2,007,475,681.85-1,762,468,731.39-
  减:现金的期初余额1,762,468,731.39-1,700,848,457.62-
  现金及现金等价物的净增加额245,006,950.46-61,620,273.77-
公告日期2025-08-262025-04-292025-04-292024-10-26
审计意见(境内)标准无保留意见
TOP↑