当前位置:首页 - 行情中心 - 东方海洋(002086) - 财务分析 - 现金流量表

东方海洋

(002086)

  

流通市值:43.80亿  总市值:54.26亿
流通股本:15.81亿   总股本:19.59亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金171,735,628.9390,448,116.66320,270,384.6235,656,091.25
  收到的税费返还362,724.04362,724.04445,187.07460,679.97
  收到其他与经营活动有关的现金5,567,130.924,399,106.511,971,417.8229,229,693.07
  经营活动现金流入小计177,665,483.8995,209,947.2332,686,989.49265,346,464.29
  购买商品、接受劳务支付的现金120,921,583.4282,531,078.37261,344,257.67242,059,616.07
  支付给职工以及为职工支付的现金85,339,546.8643,518,252.59193,903,854.83133,864,397.27
  支付的各项税费7,685,933.343,868,252.722,515,566.9117,749,463.31
  支付其他与经营活动有关的现金25,936,467.6819,987,588.9148,032,049.3844,794,105.23
  经营活动现金流出小计239,883,531.3149,905,172.57525,795,728.79438,467,581.88
  经营活动产生的现金流量净额-62,218,047.41-54,695,225.37-193,108,739.3-173,121,117.59
二、投资活动产生的现金流量:
  收回投资收到的现金--7,800,0007,800,000
  取得投资收益收到的现金--2,662.322,662.32
  处置固定资产、无形资产和其他长期资产收回的现金净额317,434.26300,500151,534.0624,978.35
  投资活动现金流入小计317,434.26300,5007,954,196.387,827,640.67
  购建固定资产、无形资产和其他长期资产支付的现金1,901,087.02415,625.7127,946,054.058,310,398.23
  投资支付的现金--7,800,0007,800,000
  投资活动现金流出小计1,901,087.02415,625.7135,746,054.0516,110,398.23
  投资活动产生的现金流量净额-1,583,652.76-115,125.71-27,791,857.67-8,282,757.56
三、筹资活动产生的现金流量:
  吸收投资收到的现金804,0001,274,000537,094,789.34544,578,711.75
  其中:子公司吸收少数股东投资收到的现金804,0001,274,0001,911,000-
  筹资活动现金流入小计804,0001,274,000537,094,789.34544,578,711.75
  偿还债务支付的现金--303,736,755.59324,528,268.5
  分配股利、利润或偿付利息支付的现金--470,255.13470,815.45
  支付其他与筹资活动有关的现金-282,68012,216,545.88-
  筹资活动现金流出平衡项目-000
  筹资活动现金流出小计-282,680316,423,556.6324,999,083.95
  筹资活动产生的现金流量净额804,000991,320220,671,232.74219,579,627.8
四、汇率变动对现金及现金等价物的影响-320,623.82-42,988.36738,652.2852,626.81
五、现金及现金等价物净增加额-63,318,323.99-53,862,019.44509,288.0538,228,379.46
  加:期初现金及现金等价物余额141,772,364.12141,772,364.12141,263,076.07141,263,076.07
  期末现金及现金等价物余额78,454,040.1387,910,344.68141,772,364.12179,491,455.53
补充资料:
  净利润-71,761,313.68--191,279,272.45-
  资产减值准备5,306,538.69-22,599,039.86-
  固定资产和投资性房地产折旧36,749,215.77-76,467,221.68-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧36,749,215.77-76,467,221.68-
  无形资产摊销1,238,771.16-3,972,981.06-
  长期待摊费用摊销484,011.66-915,581.84-
  处置固定资产、无形资产和其他长期资产的损失-389,718.7--1,433,793.66-
  固定资产报废损失576.45-5,736,315.53-
  财务费用1,277,012.43-4,957,773.91-
  投资损失399.44--14,427,113.35-
  递延所得税0-10,858,727.96-
  其中:递延所得税资产减少--10,943,701.1-
    递延所得税负债增加---84,973.14-
  存货的减少-6,896,707.86--96,680,148.35-
  经营性应收项目的减少-2,415,839.26--38,737,150-
  经营性应付项目的增加-24,574,974.26-27,517,469.72-
  其他-5,380,639.04--15,002,574.39-
  现金的期末余额78,454,040.13-141,772,364.12-
  减:现金的期初余额141,772,364.12-141,263,076.07-
  现金及现金等价物的净增加额-63,318,323.99-509,288.05-
公告日期2025-08-292025-04-282025-04-282024-10-28
审计意见(境内)标准无保留意见
TOP↑