当前位置:首页 - 行情中心 - 新海退(002089) - 财务分析 - 现金流量表

新海退

(002089)

  

流通市值:2.85亿  总市值:3.30亿
流通股本:11.89亿   总股本:13.75亿

现金流量表

报告期2025-06-302024-12-312024-06-302023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金23,115,116.1864,336,201.7618,056,247110,445,473.65
  收到的税费返还---168,982.59
  收到其他与经营活动有关的现金7,354,230.0915,993,321.6322,778,573.356,571,820.96
  经营活动现金流入小计30,469,346.2780,329,523.3940,834,820.3167,186,277.2
  购买商品、接受劳务支付的现金8,288,140.8419,030,690.395,376,030.953,576,840.5
  支付给职工以及为职工支付的现金10,308,633.0815,820,496.526,040,732.5716,100,954.56
  支付的各项税费1,123,555.111,222,943.945,387,860.9515,434,611.74
  支付其他与经营活动有关的现金14,536,859.5629,580,623.218,832,534.9379,706,841.06
  经营活动现金流出小计34,257,188.5965,654,754.0535,637,159.4114,819,247.86
  经营活动产生的现金流量净额-3,787,842.3214,674,769.345,197,660.952,367,029.34
二、投资活动产生的现金流量:
  收回投资收到的现金1,000,00015,800,000--
  处置固定资产、无形资产和其他长期资产收回的现金净额-158,11011,740,45059,000
  收到的其他与投资活动有关的现金---2,000,000
  投资活动现金流入小计1,000,00015,958,11011,740,4502,059,000
  购建固定资产、无形资产和其他长期资产支付的现金---9,490,958.94
  投资支付的现金-2,300,000-3,000,000
  取得子公司及其他营业单位支付的现金--2,300,000-
  支付其他与投资活动有关的现金-3,161,700-14,294,904.56
  投资活动现金流出的平衡项目-000
  投资活动现金流出小计-5,461,7002,300,00026,785,863.5
  投资活动产生的现金流量净额1,000,00010,496,4109,440,450-24,726,863.5
三、筹资活动产生的现金流量:
  偿还债务支付的现金--3,595,7755,000,000
  分配股利、利润或偿付利息支付的现金2,000,000-9,140,600.8922,516,643.7
  支付其他与筹资活动有关的现金-18,603,781.552,340,066.5115,243,456.56
  筹资活动现金流出小计2,000,00018,603,781.5515,076,442.442,760,100.26
  筹资活动产生的现金流量净额-2,000,000-18,603,781.55-15,076,442.4-42,760,100.26
五、现金及现金等价物净增加额-4,787,842.326,567,397.79-438,331.5-15,119,934.42
  加:期初现金及现金等价物余额14,661,207.195,462,737.095,462,737.0920,582,671.51
  期末现金及现金等价物余额9,873,364.8712,030,134.885,024,405.595,462,737.09
补充资料:
  净利润-289,361,462.59-290,540,045.23-58,256,388.34-186,402,253.65
  资产减值准备95,109,762.79148,946,725.98--151,551,069.41
  固定资产和投资性房地产折旧12,764,346.9720,038,674.777,825,462.3728,460,787.86
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧12,764,346.9720,038,674.777,825,462.3728,460,787.86
  无形资产摊销50,995.85439,219.267,192.63626,261.95
  长期待摊费用摊销2,778,312.621,624,263.39526,162.231,733,274.47
  处置固定资产、无形资产和其他长期资产的损失318,353.22203,820.48-117,133.46-20,621.31
  固定资产报废损失--25,000-2,630,679.1
  公允价值变动损失36,575,9106,662,067.32--3,334,055.84
  财务费用23,023,402.5432,903,833.4416,056,912.6733,341,219.12
  投资损失5,837,325.2430,212,802.0519,391,151.79-8,048,058.85
  递延所得税-84,469,372.73-6,787,022.64--18,976,970.82
  其中:递延所得税资产减少-28,870,045.48872,622.48--24,098,235.85
    递延所得税负债增加-55,599,327.25-7,659,645.12-5,121,265.03
  存货的减少3,956,248.834,158,524.63-4,584,815.676,000,478.07
  经营性应收项目的减少27,099,679.43989,641.11-1,668,909.06153,671,990.78
  经营性应付项目的增加-83,415,102.9265,847,264.84-10,947,000.08194,235,367.87
  其他245,943,758.43-35,059,900.41-
  现金的期末余额9,873,364.8712,030,134.885,024,405.595,462,737.09
  减:现金的期初余额14,661,207.195,462,737.095,462,737.0920,582,671.51
  现金及现金等价物的净增加额-4,787,842.326,567,397.79-438,331.5-15,119,934.42
公告日期2026-01-232025-04-142024-08-262024-04-30
审计意见(境内)无法表示意见无法表示意见
TOP↑