当前位置:首页 - 行情中心 - 江苏国泰(002091) - 财务分析 - 现金流量表

江苏国泰

(002091)

  

流通市值:121.07亿  总市值:123.37亿
流通股本:15.97亿   总股本:16.28亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,759,491,131.3937,967,179,331.5628,138,755,423.2917,308,923,898.56
客户存款和同业存放款项净增加额-25,807,526.7651,620,605.6528,670,813.2928,670,813.29
向中央银行借款净增加额-0--
向其他金融机构拆入资金净增加额-0--
收取利息、手续费及佣金的现金12,469,930.271,064,427.7453,367,419.5835,434,254.94
收到的税费返还785,025,934.572,151,668,945.041,652,303,959.19976,668,182.53
收到其他与经营活动有关的现金103,495,981.06468,429,477.21306,042,907.3231,006,015.56
经营活动现金流入的平衡项目0000
经营活动现金流入小计6,634,675,450.4640,709,962,787.230,179,140,522.6518,580,703,164.88
购买商品、接受劳务支付的现金6,074,961,756.6331,895,606,571.4823,625,388,170.314,821,811,029.83
客户贷款及垫款净增加额-0--
存放中央银行和同业款项净增加额489,459,898.06884,483,675.7573,459,126.34-6,637,896.13
支付利息、手续费及佣金的现金136,172.77192,389.39145,832.35105,384.29
支付给职工以及为职工支付的现金1,154,344,490.643,101,200,603.442,388,829,970.921,687,434,354.61
支付的各项税费432,123,540.621,182,370,594.21946,532,961.22828,144,777.86
支付其他与经营活动有关的现金274,444,099.12964,173,054.11661,177,864.66440,919,498.96
经营活动现金流出的平衡项目0000
经营活动现金流出小计8,425,469,957.8438,028,026,888.3827,695,533,925.7917,771,777,149.42
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-1,790,794,507.382,681,935,898.822,483,606,596.86808,926,015.46
二、投资活动产生的现金流量:
收回投资收到的现金3,316,250,533.2820,085,971,986.6319,669,522,191.5814,928,863,051.58
取得投资收益收到的现金35,380,544.73159,110,540.72133,642,602.04108,667,267.46
处置固定资产、无形资产和其他长期资产收回的现金净额9,909,744.8186,171,632.5529,418,778.79,225,802.47
处置子公司及其他营业单位收到的现金净额-01,708,153.61,708,153.6
收到的其他与投资活动有关的现金3,452,179.9212,336,109.442,048,815.442,048,815.44
投资活动现金流入的平衡项目0000
投资活动现金流入小计3,364,993,002.7420,343,590,269.3419,836,340,541.3615,050,513,090.55
购建固定资产、无形资产和其他长期资产支付的现金396,667,020.581,433,226,198.811,045,029,260.51641,991,052.45
投资支付的现金3,399,778,971.6419,459,786,980.3117,601,801,10011,931,167,000
取得子公司及其他营业单位支付的现金-0--
支付其他与投资活动有关的现金-10,114,0001,841,030.73-
投资活动现金流出的平衡项目0000
投资活动现金流出小计3,796,445,992.2220,903,127,179.1218,648,671,391.2412,573,158,052.45
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-431,452,989.48-559,536,909.781,187,669,150.122,477,355,038.1
三、筹资活动产生的现金流量:
吸收投资收到的现金-18,170,0002,970,0002,970,000
其中:子公司吸收少数股东投资收到的现金-18,170,0002,970,0002,970,000
取得借款收到的现金903,463,854.014,303,538,399.283,736,582,444.142,513,174,894.92
收到其他与筹资活动有关的现金189,137,302.23102,777,942.772,825,358.79209,873,873.57
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,092,601,156.244,424,486,341.983,812,377,802.932,726,018,768.49
偿还债务支付的现金243,330,480.612,367,145,297.571,924,667,546.13863,922,688.13
分配股利、利润或偿付利息支付的现金279,783,859.31892,819,132.69811,550,320.39770,276,080.61
其中:子公司支付给少数股东的股利、利润238,193,950.92322,873,849.07286,873,849.07286,873,849.07
支付其他与筹资活动有关的现金89,770,115.5480,355,681.29200,711,001.05396,160,274.52
筹资活动现金流出平衡项目0000
筹资活动现金流出小计612,884,455.423,740,320,111.552,936,928,867.572,030,359,043.26
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额479,716,700.82684,166,230.43875,448,935.36695,659,725.23
四、汇率变动对现金及现金等价物的影响49,511,468.2138,285,379.55199,171,127.22209,097,314.74
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,693,019,327.842,944,850,599.024,745,895,809.564,191,038,093.53
加:期初现金及现金等价物余额16,904,956,958.8513,960,106,359.8313,931,556,489.3913,931,556,489.39
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额15,211,937,631.0116,904,956,958.8518,677,452,298.9518,122,594,582.92
补充资料:
净利润-2,637,388,324.76-1,084,032,896.89
资产减值准备-30,259,265.55-11,950,212.78
固定资产和投资性房地产折旧-325,379,705.61-139,453,016.61
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-325,379,705.61-139,453,016.61
无形资产摊销-17,040,338.6-8,986,704.94
长期待摊费用摊销-52,934,150.75-32,093,023.29
处置固定资产、无形资产和其他长期资产的损失--5,597,222.33--253,303.21
固定资产报废损失-844,529.27-438,844.12
公允价值变动损失--45,327,963.9-63,697,384.85
财务费用-178,471,407.47--23,136,907.11
投资损失--184,383,698.07--110,194,813.4
递延所得税--23,478,560.21--19,051,154.52
其中:递延所得税资产减少--23,367,343.29--15,512,154.23
递延所得税负债增加--111,216.92--3,539,000.29
存货的减少-493,361,419.66--478,732,323.55
经营性应收项目的减少--1,518,261,413.02-274,198,211.82
经营性应付项目的增加-563,131,691.2--233,164,275.04
其他-61,650,851.55-29,696,904.53
现金的期末余额-16,904,956,958.85-18,122,594,582.92
减:现金的期初余额-13,960,106,359.83-13,931,556,489.39
公告日期2024-04-262024-04-252023-10-282023-08-25
审计意见(境内)标准无保留意见
TOP↑